Z-Tech (India) Ltd.

Z-Tech (India) Ltd.

NNSE:ZTECH
418.80
INR
+0.30
(+0.07%)
25.33EPS
24.41P/E
9.28BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
18.35
23.94
20.1
52.6
77.27
108.42
114.09
Basic EPS, GAAP
0.5
0.07
1.54
6.62
16.05
24.95
25.58
Free Cash Flow per Basic Share
-0.83
0.81
-0.73
-2.55
-104.02
-62.26
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
6.2
6.27
7.81
16.9
119.23
154.84
- -
Tangible Book Value per Share
6.2
6.27
7.81
14.4
114.32
127.94
- -
Basic Weighted Avg Shares
13
13
13
13
12
14
14
Sales/Revenue/Turnover
235
306
257
673
944
1,558
1,645
Operating Margin (%)
4.03
11.06
11.23
16.58
30.35
28.7
25.36
Depreciation Expense
2
3
4
6
7
20
29
Net Income, GAAP
6
1
20
85
196
359
369
Effective Tax Rate (%)
27.01
54.07
27.01
23.53
28.6
19.79
19.84
Profit Margin (%)
2.75
0.27
7.65
12.58
20.77
23.02
22.42
Working Capital
69
62
75
162
1,255
1,449
- -
LT Debt
4
2
4
8
16
271
- -
Total Equity
74
75
95
216
1,709
2,239
- -
Return on Invested Capital (%)
- -
1.16
21.63
47.53
19.16
14.12
- -
Return on Capital (%)
- -
1.44
22.04
51.78
20.15
15.83
- -
Return on Common Equity (%)
- -
1.06
21.84
53.56
20.37
18.17
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
478
- -
LT Borrowings
- -
271
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
15
Market Capitalization
9,558
7,335
9,284

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,314
- -
Cash, Cash Equivalents & STI
- -
849
- -
Accounts Receivable, Net
- -
940
- -
Inventories
- -
34
- -
Total Current Liabilities
- -
865
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
478
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
175.29%
31.03%
Free Cash Flow
- -
725.33%
-29.59%
Net Income, GAAP
- -
538.82%
82.9%
Sales/Revenue/Turnover
- -
56.28%
65.04%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
162
190
- -
350
944
2026
205
345
420
588
1,558
2027
291
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.26
2.34
4.5
6.63
16.05
2026
2.12
4.23
5.31
13.24
24.95
2027
2.79
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sanghamitra Borgohain
Full Time Employees
152
Sector
Industrial services
Industry
Engineering & construction
Address
Plot 140, Khasra No. 249 Gadaipur DE India 110030
IPO Date
Jun 5, 2024
Business
Z-Tech (India) Ltd is an India-based engineering solutions provider specializing in sustainable theme park development, industrial wastewater management, and geo-technical specialized solutions. The company offers a comprehensive range of products and services, including landscape designing and execution of waste-to-wonder theme parks using repurposed materials such as Shaheedi Park, Waste to Wonder Park, Bharat Darshan Park, and Happiness Park; proprietary GEIST technology for chemical recovery from industrial wastewater, encompassing freeze crystallization, recovery of molecules like anhydrous sodium sulphate, acetic acid, and DMSO for clients including Gujarat Alkalies and Chemicals Ltd and Navin Fluorine; and geo-technical solutions such as reinforced soil walls, geogrids, geostraps, gabions, geocomposites, slope stabilization, erosion control, and ground improvement for infrastructure projects on EPC and O&M basis. Z-Tech (India) Ltd operates primarily in India across more than 20 states with a strong presence in North India, targeting government entities, theme park developers, agro-chemical industries, and construction firms; it maintains branches in Delhi, Uttar Pradesh, Mumbai, and Kolkata. Incorporated in 1994 and headquartered in Mangla Puri, New Delhi, the company was originally founded as Z-Tech (India) Private Limited by the Z-TECH Group of Canada to introduce advanced geosynthetic products for infrastructure; it transitioned to a public limited company and listed its equity shares on the National Stock Exchange (NSE Emerge) on June 5, 2024, following an IPO oversubscribed 371 times. Recent developments include the acquisition of GEIST wastewater technology in 2020 from Earl Exim Private Limited, entry into sustainable theme parks in FY2023 with projects like Happiness Park in Lucknow opened in July 2024 attracting over 42,000 visitors in 11 days, securing a INR 12 crore Waste to Wonder Park project at Khanpur, Jammu on a 20-year PPP model in 2024 representing 74% of Q1 FY25 revenue, and most recently a INR 65.48 crore order from Orissa Stevedores in December 2025; the company reported Q1 FY26 revenue growth of 51% YoY to INR 16.23 crore driven by theme parks, alongside plans for new parks in Pune, Ahmedabad, and Patna, and ongoing evaluations for acquisitions across segments.