NextSource Materials Inc.

NextSource Materials Inc.

NSRCF
NextSource Materials Inc.US flagOther OTC
0.22
USD
-0.04
- -
41.63MMarket Cap
NextSource Materials Inc.
NSRCF
(Other OTC)

Recent

price

0.22

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-0.44
-1.15
-0.38
-1
-0.48
-0.49
-0.21
-0.05
-0.09
-0.06
-0.07
-0.02
-0.63
0.16
-0.1
-0.06
-0.07
Basic EPS, GAAP
-0.31
-0.71
-0.34
-0.63
-0.42
-0.4
-0.24
-0.06
-0.08
-0.06
-0.05
-0.03
-0.09
-0.15
-0.18
-0.14
-0.17
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-4.97
-5.06
-4.09
-4.44
-4.55
-3.81
-3.13
- -
0.04
- -
-0.02
-0.02
-0.4
-0.03
0.23
0.35
0.32
Book Value per Share
0.43
0.26
0.95
0.17
0.03
-0.08
-0.01
- -
0.04
- -
-0.01
-0.02
-0.39
-0.03
0.21
0.34
0.31
Tangible Book Value per Share
7
9
13
15
16
23
29
34
45
47
49
53
67
99
117
153
174
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-3,883.39
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-3
-11
-5
-15
-8
-11
-6
-2
-4
-3
-3
-1
-42
16
-12
-9
-13
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-5,026.18
Profit Margin (%)
3
2
12
3
- -
-2
- -
- -
2
- -
-1
-1
-24
-14
- -
4
-7
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
10
19
19
LT Debt
3
2
12
3
- -
-2
- -
- -
2
- -
-1
-1
-26
-3
25
52
53
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-109.61
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
-465.23
- -
- -
- -
- -
- -
- -
-22.41
-23.01
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'25
ST Debt
3
3
8
LT Borrowings
- -
- -
- -
LT Finance Leases
18
19
19
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
156
185
185
Market Capitalization
75
82
53

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'25
Total Current Assets
7
11
9
Cash, Cash Equivalents & STI
4
3
1
Accounts Receivable, Net
- -
1
1
Inventories
2
5
5
Total Current Liabilities
15
11
16
Payables & Accruals
7
6
6
ST Debt
3
3
8
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
478.92%
380.97%
107.54%
Free Cash Flow
40.35%
94.09%
1.61%
Net Income, GAAP
379.96%
757.74%
-22.94%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
-0.01
-0.01
- -
-0.06
2025
-0.05
-0.03
-0.01
-0.04
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
NextSource Materials Inc. is a Canada-based battery materials development company focused on mining, processing, and supplying graphite and related minerals for lithium-ion batteries and technology applications. The company operates the Molo Graphite Mine in southern Madagascar, one of the largest known high-quality graphite deposits globally and the only source of SuperFlake graphite; it produces SuperFlake graphite concentrate with over 95% fixed carbon content at Phase 1 nameplate capacity of 17,000 tonnes per annum, with plans to expand to 150,000 tpa across multiple phases. NextSource develops downstream Battery Anode Facilities (BAFs) that convert flake graphite into high-value spheronized purified graphite (SPG) and coated SPG (CSPG) for electric vehicle battery manufacturers; these modular facilities leverage proprietary processing technology licensed exclusively for key markets in North America, Europe, Asia, and the UK. The company also holds early-stage exploration interests in the Green Giant Vanadium Project in Madagascar and the Sagar Project in Quebec, Canada. Founded in 2001 and headquartered in Toronto, Ontario, at Exchange Tower, NextSource serves battery and automotive original equipment manufacturers (OEMs) with traceable, non-Chinese supply chain materials amid growing demand for critical minerals. In recent developments, the company began commercial production at the Molo Mine in 2023, achieving first exports of SuperFlake graphite to the US and Germany in October 2024; it executed a binding offtake agreement in 2025 with Mitsubishi Chemical Corporation for approximately 9,000 tpa of active anode material to supply North American EV batteries; positive results emerged from a technical-economic study for a 30,000 tpa BAF in the UAE, including site securing in Abu Dhabi and projected post-tax NPV8% of US$442 million with production targeted for 2027; NextSource signed a new lease for its inaugural 3,600 tpa BAF in Mauritius in 2024 and advanced conceptual designs for a 20,000 tpa CSPG facility in Saudi Arabia; it upsized its drawdown credit facility with major shareholder Vision Blue Resources to US$30 million in October 2025 to fund UAE BAF progress and Molo operations.

Company News

APIChatGPT
  • NextSource Materials Provides Clarification on a Prior News Release

  • NextSource welcomes German federal delegation to Molo Mine as Berlin targets critical mineral security

  • Germany's BGR Assesses NextSource Materials' Molo Graphite Mine as Part of Federal Critical Minerals Study

  • NextSource greenlights UAE battery anode facility

  • NextSource Materials Announces Final Investment Decision for UAE Battery Anode Facility

  • NextSource greenlights UAE battery anode facility

  • nextSource Appoints Erik Thornberg as Chief Technology and Innovation Officer to Accelerate Innovation Initiatives

  • NextSource Materials and Mitsubishi Chemical Corporation agree timetable for Battery Anode Facility

  • NextSource Materials Extends Mitsubishi Chemical Offtake Agreement Timelines

  • Reliance (NYSE:RS) & Energizer Resources (OTCMKTS:NSRCF) Critical Analysis

  • NextSource signs graphite supply deal with Syrah as it lines up multiple feedstock sources for UAE battery plant

  • NextSource Materials secures feedstock for battery facility

  • NextSource Materials Signs Agreement for the Supply of Graphite Fines as Additional Source of Feedstock for its Battery Anode Facility in Abu Dhabi

  • NextSource Materials Announces CFO Transition

  • Citi sees oil spiking above $80 as Iran conflict rattles market

  • nextSource Announces the Gallagher-Clewes Memorial Scholarship Honoring Leadership, Service, and Lifelong Growth

  • NextSource Materials closes $25M LIFE Offering to support UAE battery anode facility

  • NextSource Materials Announces Closing of $25 Million LIFE Offering to Advance UAE Battery Anode Facility

  • Nextsource Materials announces C$25M private placement

  • Dow gains steam despite flat retail sales, with eyes on employment data