Netcompany Group A/S

Netcompany Group A/S

NTCYF
Netcompany Group A/SUS flagOther OTC
48.40
USD
- -
- -
2.16BMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
15.16
17.99
29.19
41.32
49.89
57.81
73.98
112.7
122.8
134.58
168.63
138.19
Basic EPS, GAAP
3.76
0.66
2.92
3.65
7.9
6.56
11.74
12.26
6.13
9.67
5.49
7.49
Free Cash Flow per Basic Share
4.16
1.89
3.45
3.29
8.86
11.34
8.54
14.24
13.34
18.77
10.21
2.86
Dividend per Share
2
2.33
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
Book Value per Share
6.01
25.65
34.35
36.32
45.61
52.24
65.09
76.85
79.65
90.54
82.6
88.26
Tangible Book Value per Share
5.93
-22.24
-19.79
-13.65
-9.74
-0.46
-17.48
-7.17
1.96
-1.92
-25.17
-27.13
Basic Weighted Avg Shares
50
50
49
50
49
49
49
49
50
49
47
46
Sales/Revenue/Turnover
758
900
1,416
2,053
2,454
2,839
3,632
5,545
6,078
6,541
7,892
6,394
Operating Margin (%)
27.36
19.36
21.61
19.42
21.01
22.72
20.41
15.04
9.51
12.13
11.62
10.44
Depreciation Expense
21
94
129
156
158
164
139
273
323
304
429
279
Net Income, GAAP
188
33
142
181
388
322
576
603
304
470
257
347
Effective Tax Rate (%)
9.54
57.07
29.56
29.12
21.88
28.73
21.07
20.33
29.66
25.08
31.59
30.88
Profit Margin (%)
24.77
3.65
10
8.83
15.83
11.34
15.86
10.88
4.99
7.19
3.26
5.42
Working Capital
267
144
372
440
483
802
1,339
1,298
1,285
1,051
-22
-54
LT Debt
6
1,192
1,283
1,160
1,023
818
2,424
2,053
2,349
2,281
2,345
2,444
Total Equity
300
1,260
1,644
1,806
2,072
2,429
3,038
3,527
3,830
3,615
3,488
3,404
Return on Invested Capital (%)
- -
5.15
7.66
9.29
13.06
14.19
13.09
11.63
6.56
9.28
9.36
6.79
Return on Capital (%)
- -
3.96
6.8
7.04
12.88
9.95
12.86
10.92
6.11
8.53
4.69
5.41
Return on Common Equity (%)
- -
4.14
9.6
10.44
19.2
13.39
20
17.3
7.86
11.27
6.22
7.99

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
1,295
1,529
LT Borrowings
- -
1,576
1,577
LT Finance Leases
- -
769
867
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
46
45
Market Capitalization
12,121
14,426
14,522

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
3,803
4,090
Cash, Cash Equivalents & STI
- -
288
- -
Accounts Receivable, Net
- -
1,373
1,509
Inventories
- -
- -
- -
Total Current Liabilities
- -
3,826
4,144
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,295
1,529
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
43.25%
8.13%
-3.51%
Free Cash Flow
24.14%
5.43%
-47.63%
Net Income, GAAP
41.8%
8.71%
-45.36%
Sales/Revenue/Turnover
27.48%
23.7%
20.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,598
1,650
1,614
1,678
6,541
2025
1,744
1,715
- -
2,265
7,892
2026
2,414
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.89
2.44
2.89
2.47
9.67
2025
2.58
1.18
- -
3.2
5.49
2026
3.15
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Andre Rogaczewski
Full Time Employees
8,150
Sector
Technology
Industry
Information Technology Services
Address
Strandgade 3 Copenhagen CR Denmark 1270
IPO Date
Feb 2, 2022
Business
Netcompany Group A/S is a Denmark-based IT consultancy company that provides end-to-end business-critical IT solutions and consulting services to public and private sector organizations throughout Europe. Founded in 1999 and headquartered in Copenhagen, Denmark, the company employs over 8,000 professionals across more than 10 countries, including Denmark, the United Kingdom, Norway, the Netherlands, Poland, Sweden, Belgium, Luxembourg, Germany, Greece and Vietnam; it operates through two primary models, Netcompany Core, which emphasizes organic growth in core markets via full implementation of proprietary methodologies, and Netcompany Expand, which pursues acquisitive growth to broaden platform solutions and customer bases in new European regions. Netcompany offers a comprehensive portfolio of services and products encompassing consulting and system integration; business processes and applications such as CRM and customer service, billing, configure price quote (CPQ), contract lifecycle management (CLM), document and case management (ECM), and field services or mobile workforce management; core application modernization through composable architectures; SAP solutions including S/4HANA conversions, Business Technology Platform (BTP), and industry-specific offerings for utilities and oil; data and insights solutions covering data warehouses, data lakes, business intelligence and analytics, data governance, master data management, Internet-of-Things (IoT), and digital twins; artificial intelligence via the proprietary EASLEY AI generative platform; digital experience and e-commerce platforms featuring self-service and customer portals, mobile applications, marketing automation, product information management (PIM), and B2B/B2C e-commerce; digital strategy and enablement; cloud and infrastructure services supporting public, private and hybrid deployments; cyber security with health assessments, identity access management and certification guidance; and operations including hosting, application maintenance, data center management and digital sustainability initiatives aligned with ISO27001 and ISO9000 standards. The company delivers proprietary platforms such as AMPLIO for document processing, AMI as a secure digital wallet, and purpose-built products for targeted business domains, serving sectors including financial services, aviation, utilities, public administration and commercial enterprises with a focus on responsible digitalization, re-use of solutions and customer ownership. In recent developments, Netcompany completed the acquisition of SDC A/S in July 2025 through its newly formed subsidiary Netcompany Banking Services A/S for DKK 1 billion in cash, establishing a strong foothold in the high-growth European financial services IT market estimated at over DKK 44 billion in Denmark, Norway and Sweden; this transaction, originally announced in February 2025, integrates SDC's operations and is expected to contribute non-organic revenue and EBITDA in the second half of 2025 while prompting revised long-term financial aspirations to be detailed at a Capital Markets Day in October 2025. Earlier, the company acquired Dutch IT consultancy Qdelft in 2019 and Luxembourg-based INTRASOFT International SA in November 2021 for $271.67 million, expanding its European footprint and capabilities in public and private sector solutions. Netcompany maintains strategic partnerships, such as its role as exclusive digitalization partner for Avinor across 43 Norwegian airports since 2024, and continues share buyback programs alongside organic growth ambitions in emerging technologies like blockchain, machine learning and AI.

Company News

APIChatGPT
  • Netcompany Group A/S (NTCYF) Q1 2026 Earnings Call Transcript

  • Reduction of Share Capital in Netcompany Group A/S

  • Netcompany Group A/S (NTCYF) Discusses the Impact of Agentic AI on IT Services and Tech Industry Disruption Transcript

  • Netcompany Group A/S (OTC:NTCYF) Trading 3.1% Higher – Should You Buy?

  • Netcompany Group A/S (NTCYF) Q4 2025 Earnings Call Transcript

  • New member of the Executive Management of Netcompany Group A/S

  • Netcompany Group A/S (NTCYF) Analyst/Investor Day Transcript