Orogen Royalties Inc.

Orogen Royalties Inc.

OGNRF
Orogen Royalties Inc.US flagOther OTC
1.43
USD
+0.00
- -
289.25MMarket Cap
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
0.02
0.01
0.01
- -
- -
- -
0.01
0.01
- -
0.01
0.03
0.04
0.05
0.05
Basic EPS, GAAP
-0.06
-0.05
-0.06
-0.04
-0.04
-0.04
-0.03
-0.04
-0.04
-0.02
- -
0.02
0.01
0.02
Free Cash Flow per Basic Share
-0.07
- -
-0.09
-0.04
-0.04
0.01
-0.04
-0.05
-0.03
-0.02
- -
- -
0.02
0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.2
0.13
0.11
0.06
0.03
0.05
0.16
0.12
0.41
0.27
0.27
0.31
0.33
0.16
Tangible Book Value per Share
0.2
0.13
0.11
0.07
0.03
0.06
0.17
0.13
0.44
0.29
0.29
0.32
0.34
0.16
Basic Weighted Avg Shares
25
29
32
50
51
59
76
85
118
177
179
190
199
202
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
1
- -
2
5
8
9
10
Operating Margin (%)
-312.51
-376.14
-624.25
-1,047.29
-1,277.97
-969.64
-838.09
-545.22
-45,874.3
-56.76
22.9
38.93
46.25
48.91
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-2
-1
-2
-2
-2
-3
-2
-3
-5
-3
1
3
3
3
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
39.13
40.14
Profit Margin (%)
-360.65
-393.09
-636.32
-1,123.47
-1,348.66
-1,073.77
-433.01
-583.79
-68,427.85
-136.19
18.16
38.89
27.73
30.85
Working Capital
5
4
3
3
2
3
13
10
10
10
12
19
27
28
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
5
4
3
3
2
3
13
11
52
51
52
62
68
33
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.03
5.96
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.2
6.51
Return on Common Equity (%)
-31.6
-31.6
-52.28
-63.44
-77.32
-118.74
-27.13
-29.68
-17.09
-5.9
1.76
5.71
4.21
6.54

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
50
50
59
Market Capitalization
262
312
384

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
28
30
29
Cash, Cash Equivalents & STI
24
26
26
Accounts Receivable, Net
4
3
3
Inventories
- -
- -
- -
Total Current Liabilities
1
2
2
Payables & Accruals
1
2
1
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
73.66%
82.16%
10.6%
Free Cash Flow
-164.25%
-204.14%
-712.02%
Net Income, GAAP
21.15%
25.92%
-14.86%
Sales/Revenue/Turnover
2,845.57%
5,665.89%
19.4%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
2
1
2
2
8
2024
2
2
1
4
9
2025
3
2
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.02
2024
- -
- -
- -
- -
0.01
2025
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
John Patrick Nicol MBA
Full Time Employees
10
Sector
Basic Materials
Industry
Gold
Address
510 West Hastings Street Vancouver BC Canada V6B 1L8
IPO Date
Mar 14, 2012
Business
Orogen Royalties Inc. (TSXV:OGN; OTCQX:OGNNF) is a royalty company focused on organic royalty creation through prospect generation and the acquisition of royalties on precious and base metal deposits primarily in western North America. The company holds a portfolio of 28 royalties on gold, silver, zinc, and copper projects, including its flagship 2% net smelter return (NSR) royalty on the producing Ermitaño gold-silver mine in Sonora, Mexico, operated by First Majestic Silver Corp., covering 167 square kilometers; a 1% NSR royalty on AngloGold Ashanti's Expanded Silicon gold project in Nevada, USA, spanning 74 square kilometers with recent inferred resources of 12.1 million ounces at the Merlin deposit; and additional royalties on exploration projects such as Si2, Arthur, and others in Nevada, British Columbia, Yukon, Colombia, and Kenya. Orogen operates in two segments--Mineral Royalties and Mineral Exploration Project Generation--targeting junior and intermediate mining companies as partners to fund exploration in exchange for equity and royalty interests; it conducts generative exploration across the western United States and Canada, with recent partner-funded drilling up to 30,000 meters on seven projects in 2025. Founded in 2005 and headquartered in Vancouver, British Columbia, Canada, the company changed its name from Evrim Resources Corp. in August 2020 following a merger with Renaissance Gold. Recent major developments include the July 2025 completion of a C$421 million plan of arrangement with Triple Flag Precious Metals Corp., involving C$171.5 million in cash, C$171.5 million in Triple Flag shares, and C$78 million in shares of a new Orogen SpinCo entity retaining the Ermitaño royalty and other assets, accompanied by a US$10 million strategic investment from Triple Flag and a new exploration alliance in the western United States; subsequent re-listing on the TSX Venture Exchange under OGN; establishment of three new royalties through project sales including Los Coyotes to Fresnillo and Celts to Eminent Gold; formation of three exploration partnerships with senior miners such as BHP's 2025 Xplor program and others; and expansion of high-grade mineralization at the Navidad target within Ermitaño, alongside a 34% increase in Merlin resources and over US$40 million in expected partner-funded exploration for 2025.

Company News

APIChatGPT
  • Orogen Royalties Reports Q2 2025 Financial Results Based on Carve-out Financial Statements

  • Orogen Royalties Sells the Los Coyotes Silver-Gold Project to Fresnillo

  • Orogen Royalties Re-Lists on the TSX Venture Exchange

  • Orogen Royalties Completes Plan of Arrangement with Triple Flag Precious Metals

  • Orogen Shareholder's Overwhelmingly Approve Plan of Arrangement with Triple Flag Precious Metals at Annual General and Special Meeting

  • Leading Independent Proxy Advisory Firms Recommend Orogen Royalties' Shareholders Vote FOR the Arrangement Resolution with Triple Flag

  • Orogen Royalties Announces Filing and Mailing of the Management Information Circular in Connection with the Annual General and Special Meeting of Shareholders

  • Orogen Royalties Announces Profitable Q1-2025 Results and Expansion of High-Grade Gold and Silver Mineralization at Navidad

  • Orogen Royalties Announces Record Year End Financial Performance

  • Triple Flag to Acquire Orogen Royalties and Its 1.0% NSR Royalty on the Expanded Silicon Gold Project

  • Orogen Royalties Announces Mineral Resource and Reserve Update on Producing Ermitaño Royalty Including Initial Inferred Resource for the Navidad Vein

  • Orogen Royalties Announces Preliminary 2024 Year End Financial Results

  • Orogen Royalties: A Solid Company To Participate In The Ongoing Gold Bull Market

  • CORRECTION: Orogen Royalties Announces 34% Increase in Gold Resources at the Merlin Deposit

  • Orogen Royalties Announces 34% Increase in Gold Resources at the Merlin Deposit

  • Orogen Royalties Announces the Expansion of the Navidad Gold-Silver Target at Ermitaño

  • Orogen Royalties Announces Annual Equity Compensation Grant

  • Orogen Royalties Creates a New Royalty on the Si2 Gold Project

  • Orogen Royalties Participates in BHP's 2025 Xplor Accelerator Program

  • Orogen Royalties Sells the Celts Gold Project to Eminent Gold