Elektroimportoren AS

Elektroimportoren AS

OOSL:ELIMP
21.80
NOK
0.00
(0.00%)
0.83EPS
16.81P/E
716.03MMarket Cap
Nov 04Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
28.14
37.27
45.69
62.23
70.4
73.94
65.15
35.28
35.21
36.32
Basic EPS, GAAP
- -
0.7
0.69
1.13
3.79
4.61
2.37
-0.48
0.9
0.63
0.84
Free Cash Flow per Basic Share
1.09
-0.31
-1.13
-0.21
10.25
5.53
3.57
-0.31
2.69
2.74
2.54
Dividend per Share
- -
- -
- -
- -
- -
2.37
2.73
0.44
- -
- -
0.4
Book Value per Share
6.26
2.65
3.34
4.47
10.76
13
15.09
16.4
13.15
14.16
13.42
Tangible Book Value per Share
-1.8
-4.91
-3.75
-2.16
1.64
3.9
-5.62
-0.97
3.02
3.81
3.35
Basic Weighted Avg Shares
21
21
21
21
21
21
22
25
46
51
51
Sales/Revenue/Turnover
- -
594
786
964
1,313
1,485
1,624
1,603
1,627
1,788
1,844
Operating Margin (%)
- -
7.22
5.55
5.1
10.16
9.76
7
2.5
2.4
4.31
4.37
Depreciation Expense
- -
24
30
29
72
77
89
95
111
116
119
Net Income, GAAP
- -
15
15
24
80
97
52
-12
42
32
43
Effective Tax Rate (%)
- -
39
35.16
28.77
22.29
21.94
22.46
- -
4.35
19.18
20.6
Profit Margin (%)
- -
2.49
1.85
2.47
6.09
6.55
3.21
-0.74
2.56
1.79
2.31
Working Capital
25
28
68
56
56
77
48
105
189
180
188
LT Debt
81
207
246
225
463
458
601
598
548
490
539
Total Equity
132
56
70
94
227
274
331
449
670
719
681
Return on Invested Capital (%)
- -
8.12
7.18
8.56
17.15
13.88
9.21
- -
2.96
4.62
5.13
Return on Capital (%)
- -
7.24
6.71
8.94
17.39
14.39
8.61
- -
6.69
4.84
3.22
Return on Common Equity (%)
- -
15.75
23.07
28.95
49.76
38.81
17.19
-3.03
7.46
4.62
6.3

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
129
92
93
LT Borrowings
140
180
180
LT Finance Leases
350
360
359
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
51
51
Market Capitalization
711
746
716

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
589
591
541
Cash, Cash Equivalents & STI
150
137
34
Accounts Receivable, Net
60
73
85
Inventories
356
355
394
Total Current Liabilities
409
386
352
Payables & Accruals
- -
- -
- -
ST Debt
129
92
93
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
26.74%
7.32%
Free Cash Flow
- -
-377.63%
12.07%
Net Income, GAAP
- -
-124.64%
-22.98%
Sales/Revenue/Turnover
- -
6.52%
9.92%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
350
349
408
520
1,627
2025
396
367
436
589
1,788
2026
431
388
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.24
-0.1
0.66
0.48
0.9
2025
-0.15
- -
0.14
0.63
0.63
2026
-0.1
0.17
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
0.4
- -
- -
- -

Company Description

CEO
Lars Harald Tendal
Full Time Employees
407
Sector
Distribution services
Industry
Wholesale distributors
Address
Nedre Kalbakkvei 88b Oslo PS Norway 1081
IPO Date
Dec 16, 2020
Business
Elektroimportøren AS, a Norway-based holding company, engages in the wholesale and retail distribution of electrical installation products to private and professional customers through physical stores, e-commerce, and service platforms. The company offers a broad range of core products including electro materials such as switches, sockets, dimmers, junction boxes, cables, conduits, and circuit breakers; lighting products encompassing LED strips, wall lamps, and fixtures; heating and ventilation solutions like panel heaters, WiFi and Zigbee-enabled ovens, thermostats, and heat pumps; smart home systems; electric vehicle chargers; solar panels; and related tools and installation accessories, with over one-third of sales from its private label Namron, which develops and manufactures products in categories like lighting, electrical equipment, cables, heating, and smart home solutions through facilities in China. It operates via wholly owned subsidiaries including Elektroimportøren Norge AS, Namron AS, Spoton AS for installer-consumer matching services, and Elbutik Scandinavia AB for Swedish operations; targets B2B professionals and B2C consumers in the Nordic electrical components market; and maintains an omnichannel presence with approximately 30 stores in Norway, additional locations in Sweden, a central warehouse in Vestby, Norway, and online platforms. Founded in 1994 with its initial store in Oslo, where it is headquartered at Nedre Kalbakkvei 88B, the company listed on Euronext Growth Oslo in 2020 following majority ownership acquisition by Herkules Capital in 2014 that spurred nationwide store rollout and strategic growth. Recent developments include the 2022 acquisition of Elbutik for Nordic expansion and entry into Sweden with its first physical store there in 2023; opening of two new stores in Norway (Bergen and Oslo) in 2024 to reach 30 outlets; refined product strategies emphasizing energy-efficient solutions like smart home products, solar panels, and EV chargers amid rising demand; workforce growth to 566 employees; and sustained revenue of NOK 1.63 billion in 2024 with improved B2B sales in Sweden and plans for further store openings in 2025.