Gaming Innovation Group Inc.

    Gaming Innovation Group Inc.

    OOSL:GIG
    - -
    NOK
    - -
    - -
    47.76P/E
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    TTM
    Revenue per Share
    0.76
    1.2
    0.33
    0.3
    0.44
    0.85
    1.35
    0.58
    0.49
    0.7
    0.88
    0.53
    0.69
    0.57
    Basic EPS, GAAP
    0.05
    0.27
    -0.72
    - -
    -0.05
    0.04
    - -
    -0.25
    -0.72
    -0.2
    - -
    0.03
    0.09
    -0.51
    Free Cash Flow per Basic Share
    0.03
    -0.02
    -0.31
    -0.02
    -0.06
    0.01
    -0.51
    0.06
    -0.07
    0.11
    0.04
    0.1
    0.14
    0.08
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    1.06
    0.75
    0.02
    0.88
    1.02
    1.14
    0.88
    0.62
    -0.1
    -0.3
    -0.23
    0.04
    0.18
    -1.62
    Tangible Book Value per Share
    -0.22
    0.15
    -0.05
    0.07
    0.01
    - -
    -0.59
    -0.57
    -0.4
    -0.51
    -0.38
    -0.61
    -0.09
    -0.9
    Basic Weighted Avg Shares
    6
    15
    15
    32
    41
    63
    89
    90
    90
    90
    94
    116
    128
    132
    Sales/Revenue/Turnover
    5
    17
    5
    10
    18
    54
    120
    52
    44
    63
    83
    62
    89
    75
    Operating Margin (%)
    9.59
    31.41
    -132.94
    -2.56
    -16.81
    5.17
    1.34
    -8.76
    -45.87
    -13.75
    7.46
    46.15
    42.53
    64.39
    Depreciation Expense
    1
    2
    2
    - -
    1
    3
    11
    20
    26
    19
    15
    22
    29
    88
    Net Income, GAAP
    - -
    4
    -11
    - -
    -2
    2
    - -
    -23
    -65
    -18
    - -
    3
    11
    -67
    Effective Tax Rate (%)
    10.7
    1.33
    - -
    - -
    - -
    13.19
    175.32
    - -
    - -
    - -
    - -
    3.88
    20.12
    23.35
    Profit Margin (%)
    6.95
    22.81
    -217.97
    -1.53
    -12.16
    4.47
    -0.35
    -44.13
    -146.84
    -28.06
    -0.08
    5.02
    12.94
    -89.58
    Working Capital
    -2
    2
    -1
    2
    - -
    - -
    8
    9
    -6
    -3
    7
    - -
    97
    -21
    LT Debt
    - -
    - -
    - -
    - -
    2
    3
    67
    66
    49
    57
    53
    68
    78
    91
    Total Equity
    7
    11
    3
    3
    28
    105
    109
    88
    21
    4
    12
    65
    92
    -13
    Return on Invested Capital (%)
    10.65
    59.64
    - -
    - -
    - -
    3.36
    -0.84
    - -
    - -
    - -
    - -
    24.58
    18.78
    29.79
    Return on Capital (%)
    6.31
    45.81
    - -
    - -
    - -
    5.36
    -1.43
    - -
    - -
    - -
    - -
    9.65
    21.15
    584.07
    Return on Common Equity (%)
    7.05
    44.97
    -197.04
    -1.04
    -6.23
    4.23
    -0.56
    -33.93
    - -
    - -
    - -
    - -
    82.14
    142.03

    Capital Structure

    EUR

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    ST Debt
    1
    1
    1
    LT Borrowings
    73
    89
    89
    LT Finance Leases
    4
    3
    2
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    129
    135
    135
    Market Capitalization
    374
    334
    307

    Working Capital

    EUR

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    Total Current Assets
    157
    163
    29
    Cash, Cash Equivalents & STI
    6
    19
    5
    Accounts Receivable, Net
    23
    21
    24
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    71
    86
    51
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    1
    1
    1
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    EUR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    174.17%
    111.71%
    42.09%
    Free Cash Flow
    -843.92%
    -46.43%
    65.2%
    Net Income, GAAP
    145.85%
    -965%
    269.43%
    Sales/Revenue/Turnover
    52.22%
    15.54%
    43.27%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    23
    27
    27
    30
    62
    2023
    18
    22
    22
    -14
    89
    2024
    28
    30
    30
    - -
    - -

    Quarterly Earnings Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    0.01
    0.01
    - -
    - -
    0.03
    2023
    0.03
    0.05
    0.07
    - -
    0.09
    2024
    0.03
    -0.04
    -0.43
    - -
    - -

    Quarterly Dividends Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business