Havila Kystruten AS

Havila Kystruten AS

45.00
NOK
+1.20
(+2.74%)
-42.67EPS
1.02BMarket Cap
Nov 26Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
34.71
259.03
91.18
89.3
103.69
109.78
Basic EPS, GAAP
- -
-33.26
-33.39
-85.7
-526.4
-108.93
-46.02
-62.58
-42.67
Free Cash Flow per Basic Share
- -
-515.53
-302
-1,183.95
-669.49
-181.45
11.8
18.32
12.16
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
252.78
219.52
175.66
777.32
318.4
27.19
-18.83
-81.41
-81.26
Tangible Book Value per Share
252.72
217.97
165.81
767.14
304.53
24.98
-21.02
-83.71
-83.38
Basic Weighted Avg Shares
1
1
1
1
1
8
17
17
17
Sales/Revenue/Turnover
- -
- -
- -
45
332
764
1,529
1,775
1,879
Operating Margin (%)
- -
- -
- -
-252.57
-92.02
-42.95
0.4
8.75
10.71
Depreciation Expense
- -
- -
1
6
66
137
214
218
209
Net Income, GAAP
- -
-43
-43
-110
-675
-913
-788
-1,071
-730
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
-246.91
-203.22
-119.47
-51.54
-60.35
-38.86
Working Capital
-30
-529
-791
-43
-2,927
-741
-117
-212
-296
LT Debt
- -
171
353
1,812
14
2,871
3,128
9
7
Total Equity
324
281
225
995
613
466
-322
-1,394
-1,391
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-14.08
-16.9
-18.06
-83.93
-169.31
- -
- -
- -

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4
4
4
LT Borrowings
- -
- -
- -
LT Finance Leases
9
8
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
924
873
1,019

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
432
512
504
Cash, Cash Equivalents & STI
214
234
189
Accounts Receivable, Net
63
64
169
Inventories
15
15
16
Total Current Liabilities
644
806
801
Payables & Accruals
- -
- -
- -
ST Debt
4
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
88.62%
332.29%
Free Cash Flow
- -
53.84%
55.28%
Net Income, GAAP
- -
145.56%
35.96%
Sales/Revenue/Turnover
- -
- -
16.12%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
293
369
464
403
1,529
2025
350
416
649
361
1,775
2026
391
479
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-20.93
-5.8
-11.07
-8.23
-46.02
2025
-3.87
-15.9
-33.4
-9.41
-62.58
2026
6.85
-6.71
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Bent Martini
Full Time Employees
679
Sector
Consumer services
Industry
Hotels/Resorts/Cruise lines
Address
Fosnavag Norway
IPO Date
Aug 3, 2021
Business
Havila Kystruten AS is a Norway-based maritime passenger transport and coastal cruise operator that provides scheduled coastal shipping, passenger transportation, freight handling, and tourism voyage services along the Norwegian coastline. Founded in 2018 and headquartered in Fosnavåg, Norway, the company operates as a key contractor under a long-term public service concession with the Norwegian Ministry of Transport and Communications to service the historic coastal route between Bergen and Kirkenes. The company operates within the passenger shipping and marine tourism industry, serving international leisure travelers, regional commuters, and domestic logistics clients, with parent company ties to Havila Holding AS. Havila Kystruten AS delivers its services through a fleet of energy-efficient, hybrid-powered passenger vessels operating under the Havila Voyages brand. The company's principal offerings and operational capabilities include: coastal passenger transport services comprising scheduled round-trip voyages, one-way northbound and southbound sailings, and port-to-port regional passenger transit across 34 ports of call along the Norwegian coast; cruise tourism and experiential travel packages featuring seasonal itineraries such as Northern Lights and Midnight Sun voyages, supplemented by organized shore excursions, guided cultural expeditions, and wildlife viewings; onboard hospitality, accommodation, and culinary services consisting of multi-tier stateroom and suite lodging, fine dining and casual restaurant operations emphasizing locally sourced Norwegian gastronomy through venue concepts such as Havrand Restaurant, Hildring Fine Dining, and Havly Café, conference facilities, and wellness amenities including observation lounges, saunas, outdoor jacuzzis, and fitness centers; and coastal cargo and freight logistics services encompassing refrigerated cargo transport, palletized general freight distribution, mail delivery, and vehicle carriage designed to support the supply chain requirements of isolated coastal communities. In recent developments, Havila Kystruten AS completed the full commercial deployment of its planned four-vessel fleet following the delivery and entry into service of its final two newbuild vessels, Havila Polaris and Havila Pollux, which joined sister vessels Havila Capella and Havila Castor to fulfill the company's full contractual schedule with the Norwegian government. The company also completed major financial restructuring and debt refinancing initiatives, securing long-term institutional bond financing and credit facilities to successfully refinance its vessel fleet and normalize its capital structure under independent western financial ownership. Additionally, the company expanded its global commercial footprint by entering into strategic distribution agreements with international tour operators and travel agency networks across Europe and North America, while advancing its operational sustainability roadmap through extended battery-powered zero-emission sailings in UNESCO World Heritage fjords and increasing the integration of liquefied biogas and shore-power infrastructure across Norwegian ports.