Proximar Seafood AS

Proximar Seafood AS

OOSL:PROXI
0.41
NOK
-0.02
(-3.73%)
-0.56EPS
230.28MMarket Cap
Nov 27Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
0.03
0.44
0.3
Basic EPS, GAAP
-0.19
-0.16
-0.23
-0.57
-0.54
-1.72
-1
-1.12
-0.56
Free Cash Flow per Basic Share
-0.19
-0.29
-0.27
-9.17
-10.22
-10.13
-1.47
-0.71
-0.3
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.01
-0.11
0.75
8.56
8.55
5.99
2.68
0.82
0.56
Tangible Book Value per Share
-0.01
-0.11
0.75
8.56
8.55
5.99
2.67
0.82
0.56
Basic Weighted Avg Shares
46
46
46
44
41
54
140
226
417
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
4
99
127
Operating Margin (%)
- -
- -
- -
- -
- -
- -
-2,676.66
-129.67
-81.38
Depreciation Expense
- -
- -
- -
- -
4
15
50
76
70
Net Income, GAAP
-9
-7
-11
-25
-23
-93
-140
-254
-234
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
-3,990.05
-256.3
-184.46
Working Capital
-2
-12
26
74
54
7
-915
-567
-678
LT Debt
- -
- -
1
94
457
914
128
267
206
Total Equity
- -
-5
34
390
390
372
397
429
294
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
-11.79
-5.78
-24.49
-36.42
-61.51
-90.62

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
720
778
773
LT Borrowings
258
182
199
LT Finance Leases
8
7
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
523
523
523
Market Capitalization
340
269
230

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
236
209
170
Cash, Cash Equivalents & STI
37
18
2
Accounts Receivable, Net
- -
6
2
Inventories
171
176
156
Total Current Liabilities
803
836
848
Payables & Accruals
- -
- -
- -
ST Debt
720
778
773
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
210.79%
8.18%
Free Cash Flow
- -
633.34%
-21.22%
Net Income, GAAP
- -
113.93%
81.33%
Sales/Revenue/Turnover
- -
- -
2,722.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
3
4
2025
30
24
24
21
99
2026
36
46
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.22
-0.21
-0.1
-0.44
-1
2025
-0.4
-0.66
-0.4
-0.1
-1.12
2026
-0.05
-0.19
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Joachim Nielsen
Full Time Employees
63
Sector
Consumer non-durables
Industry
Food: meat/fish/dairy
Address
Bergen Norway
IPO Date
Feb 3, 2021
Business
Proximar Seafood AS is a Norway-based aquaculture company specializing in the land-based farming, production, and distribution of Atlantic salmon using recirculating aquaculture system (RAS) technology. Founded in 2015 and headquartered in Bergen, Norway, the company operates primarily through its operational subsidiary, Proximar Ltd., managing a commercial land-based salmon production facility located at the foot of Mount Fuji in Oyama, Shizuoka Prefecture, Japan. Proximar Seafood provides a specialized portfolio of seafood products and aquaculture solutions, including fresh whole head-on gutted (HOG) Atlantic salmon; premium sushi- and sashimi-grade fresh salmon fillets, portions, and custom cuts; sustainably reared, antibiotic-free and microplastic-free fresh salmon for high-end retail, supermarket, and foodservice sectors; and localized cold-chain supply services delivering fresh salmon to major Japanese metropolitan markets within hours of harvesting. The company utilizes advanced closed-containment RAS technology provided by AquaMaof Aquaculture Technologies, utilizing natural volcanic groundwater from Mount Fuji to support the complete lifecycle of salmon from egg incubation, hatching, and nursery stages to commercial grow-out. In recent operational developments, Proximar Seafood completed its inaugural commercial harvest of Atlantic salmon at the Oyama facility in the second half of 2024, successfully transitioning the company from the development phase to commercial revenue generation. Concurrently, the company launched its branded salmon product line for Japanese domestic distribution and activated an exclusive multi-year sales and distribution agreement with Marubeni Corporation to supply wholesale networks, retail grocers, and restaurant chains across Japan. To support its ongoing biological scaling and production ramp-up toward an annualized Phase 1 capacity of approximately 5,300 metric tonnes, Proximar has also executed capital raises through private placements, convertible bond issues, and senior debt facilities with Japanese lending institutions.