SmartCraft ASA

    SmartCraft ASA

    OOSL:SMCRT
    - -
    NOK
    - -
    - -
    35.30P/E
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    - -
    0.97
    1.13
    1.78
    2.07
    2.33
    2.96
    - -
    3.2
    Basic EPS, GAAP
    - -
    0.17
    0.22
    0.24
    0.42
    0.62
    0.61
    - -
    0.5
    Free Cash Flow per Basic Share
    - -
    0.22
    0.49
    0.56
    0.56
    0.56
    0.73
    - -
    0.7
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    - -
    0.18
    0.39
    0.67
    1.01
    1.25
    1.63
    - -
    1.45
    Tangible Book Value per Share
    - -
    -1.24
    -1.41
    0.15
    0.24
    0.29
    -0.63
    - -
    -0.61
    Basic Weighted Avg Shares
    - -
    167
    167
    156
    171
    170
    168
    - -
    166
    Sales/Revenue/Turnover
    - -
    163
    188
    278
    355
    395
    497
    511
    530
    Operating Margin (%)
    - -
    26.71
    32.22
    23.58
    30.74
    32.51
    27.63
    19.56
    18.09
    Depreciation Expense
    - -
    13
    16
    23
    29
    36
    51
    75
    77
    Net Income, GAAP
    - -
    29
    38
    38
    72
    106
    103
    76
    83
    Effective Tax Rate (%)
    - -
    12.37
    25.36
    24.91
    23.64
    21.02
    20.64
    14.77
    11.44
    Profit Margin (%)
    - -
    17.92
    19.98
    13.55
    20.42
    26.8
    20.75
    14.93
    15.74
    Working Capital
    -21
    -36
    -53
    48
    67
    72
    -61
    -16
    -67
    LT Debt
    - -
    12
    10
    10
    7
    15
    23
    14
    13
    Total Equity
    224
    268
    311
    720
    815
    829
    906
    888
    855
    Return on Invested Capital (%)
    - -
    13.45
    13.79
    8.98
    10.37
    11.68
    11.68
    8.89
    9.46
    Return on Capital (%)
    - -
    79.42
    56.27
    41.87
    46.47
    48.91
    37.54
    24.92
    36.56
    Return on Common Equity (%)
    - -
    186.96
    78.73
    44.39
    52.18
    54.78
    42.33
    27.65
    32.46

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    ST Debt
    13
    12
    11
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    16
    14
    13
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    166
    165
    161
    Market Capitalization
    4,307
    3,811
    2,944

    Working Capital

    SEK

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    Total Current Assets
    220
    235
    190
    Cash, Cash Equivalents & STI
    152
    130
    117
    Accounts Receivable, Net
    56
    62
    53
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    232
    251
    257
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    13
    12
    11
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    30.71%
    -1.95%
    Free Cash Flow
    - -
    3.76%
    -26.02%
    Net Income, GAAP
    - -
    22.02%
    -25.93%
    Sales/Revenue/Turnover
    - -
    23.07%
    2.89%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    109
    127
    127
    133
    497
    2025
    132
    132
    130
    131
    511
    2026
    136
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    0.19
    0.15
    0.12
    0.15
    0.61
    2025
    0.13
    0.16
    - -
    0.07
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business