Wilh. Wilhelmsen Holding ASA Class A

Wilh. Wilhelmsen Holding ASA Class A

808.00
NOK
-31.00
(-3.69%)
139.28EPS
4.46P/E
27.93BMarket Cap
Nov 04Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
25.8
26.9
25.71
17.04
12.4
17.04
16.57
16.49
17.84
19.29
21.19
23.88
26.79
27.34
Basic EPS, GAAP
5.11
4.74
1.06
3.95
-1.26
-1.36
2.26
2.39
1.47
8.18
9.6
10.46
14.15
13.91
Free Cash Flow per Basic Share
2.97
2.95
0.9
8.25
1.38
1.22
1.15
3.21
1.58
0.31
3.11
1.95
3.06
1.63
Dividend per Share
1.91
1.18
0.85
0.59
0.71
0.79
1.23
0.37
1.19
0.86
0.95
1.51
1.8
3.79
Book Value per Share
36
36.55
34.47
39.11
38.81
35.7
38.36
41.08
41.1
46.6
48.12
54.86
70.9
77.71
Tangible Book Value per Share
29.95
31.13
30.44
36.26
35.45
32.64
35.27
38.19
38.34
43.96
45.4
52.2
68.1
74.61
Basic Weighted Avg Shares
51
51
51
51
51
51
50
49
49
49
49
48
46
46
Sales/Revenue/Turnover
1,313
1,369
1,308
867
631
867
835
806
872
943
1,029
1,137
1,235
1,254
Operating Margin (%)
9.37
12.64
11.47
3.58
2.54
3.69
7.43
6.82
8.03
8.8
8.75
7.48
8.42
10.29
Depreciation Expense
109
105
154
104
42
42
71
78
68
68
59
74
67
78
Net Income, GAAP
260
241
54
201
-64
-69
114
117
72
400
466
498
652
638
Effective Tax Rate (%)
4.25
- -
- -
9.27
6.32
- -
10.42
13.17
19.7
2.95
5.24
3.72
6.68
7.58
Profit Margin (%)
19.8
17.6
4.13
23.18
-10.14
-7.96
13.65
14.52
8.26
42.42
45.29
43.8
52.79
50.88
Working Capital
520
630
480
437
170
53
87
175
-75
72
166
127
283
501
LT Debt
1,608
1,590
1,461
1,418
493
448
583
587
342
566
557
385
367
350
Total Equity
2,286
2,329
2,206
2,492
2,187
2,017
2,082
2,265
2,230
2,438
2,487
2,695
3,276
3,548
Return on Invested Capital (%)
7.52
- -
- -
2.15
4.81
- -
2.61
1.82
2.01
2.68
2.67
2.61
2.87
3.17
Return on Capital (%)
5.87
- -
- -
4.15
-3.31
- -
4.91
2.83
3.84
13.42
15.55
16.47
19.27
17.76
Return on Common Equity (%)
14.92
13.04
2.99
10.74
-3.23
-3.64
6.16
6.02
3.58
18.66
20.22
20.28
22.32
20.25

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
59
74
76
LT Borrowings
253
241
234
LT Finance Leases
114
115
116
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
46
46
45
Market Capitalization
2,507
3,053
2,824

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,011
1,171
1,296
Cash, Cash Equivalents & STI
472
589
607
Accounts Receivable, Net
275
- -
- -
Inventories
129
128
133
Total Current Liabilities
728
713
795
Payables & Accruals
- -
- -
- -
ST Debt
59
74
76
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.47%
7.94%
21.56%
Free Cash Flow
167.09%
157.68%
51.61%
Net Income, GAAP
35.7%
94.28%
30.92%
Sales/Revenue/Turnover
1.39%
8.91%
8.62%
Total Cash Common Dividend
26.09%
55.19%
15.28%

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
265
301
296
274
1,137
2025
297
316
- -
310
1,235
2026
308
320
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.23
3.5
2.79
1.96
10.46
2025
2.85
5.44
- -
2.8
14.15
2026
2.46
3.21
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.92
- -
0.6
1.51
2025
- -
1.13
- -
0.65
1.8
2026
- -
2.02
- -
- -
- -

Company Description

CEO
Thomas Wilhelmsen
Full Time Employees
19,908
Sector
Transportation
Industry
Other transportation
Address
Strandveien 20 Lysaker AK Norway 1366
IPO Date
Jun 23, 2010
Business
Wilh. Wilhelmsen Holding ASA delivers comprehensive maritime products and services across global markets, including Europe, Oceania, Asia, Africa, and the Americas. The company structures its diverse operations into three primary segments: Maritime Services, New Energy, and Strategic Holdings and Investments. The Maritime Services division supplies essential goods and support to the international merchant fleet. Its offerings encompass marine chemicals for cleaning, water treatment, and fuel optimization, alongside a range of equipment such as pumps, air tools, high-pressure cleaners, and welding systems. This segment also provides refrigerants, various gases, specialized marine lubricants, and robust mooring ropes, complementing its provision of oil spill response equipment. Furthermore, Maritime Services manages worldwide ship agency functions and robust maritime logistics, coupled with comprehensive ship management services, including technical oversight and crew deployment for diverse vessel types. The New Energy segment is dedicated to fostering an ecosystem that supports the energy transition within the maritime and offshore sectors. This includes operating vital supply bases for the offshore industry, developing real estate linked to these facilities, and managing maintenance for offshore rigs. Additionally, it handles logistics for international pipeline ventures and offshore wind farm installations. The segment further extends its capabilities by offering technical and crew management services specifically tailored for the offshore wind market, alongside developing digital solutions aimed at enhancing operational efficiency and reducing emissions. Beyond these core operations, Wilh. Wilhelmsen Holding ASA engages in strategic investments, notably holding significant stakes in Wallenius Wilhelmsen ASA and Hyundai Glovis through Treasure ASA, facilitating world-leading logistics for the automotive and roll-on/roll-off industries. The group also provides marine and non-marine insurance solutions, along with specialized maritime training and various other supply chain and support services. Established in 1861, Wilh. Wilhelmsen Holding ASA is headquartered in Lysaker, Norway, and operates as a subsidiary of Tallyman AS.