Xplora Technologies AS

Xplora Technologies AS

21.95
NOK
-0.25
(-1.13%)
2.86EPS
13.07P/E
1.80BMarket Cap
Nov 12Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.05
0.24
1.91
6.28
10.84
12.05
16.54
18.06
42.85
42.73
Basic EPS, GAAP
-0.19
-0.23
-1.6
-0.77
-0.34
-1.79
-0.51
0.19
-0.72
2.88
Free Cash Flow per Basic Share
- -
- -
-2.1
-1.06
-1
-2.28
0.9
2.23
1.44
1.93
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.04
-0.06
0.21
4.01
10.08
8.42
7.86
7.98
7.77
10.15
Tangible Book Value per Share
-0.09
-0.11
0.1
3.8
3.86
2.75
3.1
3.89
-10.83
-6.14
Basic Weighted Avg Shares
32
32
32
32
40
42
42
44
45
45
Sales/Revenue/Turnover
2
8
61
200
431
502
689
797
1,918
1,914
Operating Margin (%)
-346.33
-78.61
-75.89
-6.57
-3.3
-16.52
-3.32
4.25
9.23
9.33
Depreciation Expense
1
1
2
2
34
51
57
44
77
73
Net Income, GAAP
-6
-7
-51
-25
-14
-74
-21
8
-32
129
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
33.56
714.06
20.12
Profit Margin (%)
-359.71
-97
-83.67
-12.24
-3.13
-14.82
-3.1
1.05
-1.68
6.74
Working Capital
-4
-29
18
146
195
130
115
151
205
244
LT Debt
- -
- -
15
25
30
23
27
13
671
578
Total Equity
-1
-2
7
128
401
351
327
352
377
485
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
4.1
-111.52
9.69
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
2.71
-44.23
11.41
Return on Common Equity (%)
- -
- -
- -
-36.44
-5.11
-19.79
-6.3
2.47
-9.22
34.84

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
301
370
440
LT Borrowings
663
557
561
LT Finance Leases
8
19
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
45
48
48
Market Capitalization
2,327
2,416
1,798

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,074
1,157
1,173
Cash, Cash Equivalents & STI
420
534
537
Accounts Receivable, Net
219
183
164
Inventories
354
312
367
Total Current Liabilities
870
863
928
Payables & Accruals
- -
- -
- -
ST Debt
301
370
440
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
41.78%
7.01%
Free Cash Flow
- -
28.97%
-34.27%
Net Income, GAAP
- -
-57.94%
-484.38%
Sales/Revenue/Turnover
- -
65.02%
140.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
117
190
251
239
797
2025
339
463
510
606
1,918
2026
376
422
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.27
0.06
0.37
0.02
0.19
2025
-1.87
-0.62
0.79
1.09
-0.72
2026
0.91
0.11
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sten Kirkbak
Full Time Employees
235
Sector
Technology services
Industry
Information technology services
Address
Oevre Slottsgate 27 Oslo PS Norway 0157
IPO Date
Nov 18, 2020
Business
Xplora Technologies AS is a Norway-based technology company specializing in designing and manufacturing connected smart devices and digital services for families, with a focus on children, youths, and seniors. The company's core products include kids' smartwatches featuring secure communication, GPS location tracking, parental controls, focus modes for school, and integrated security within the operating system. It also offers smartphones and feature phones tailored for youth through strategic partnerships, alongside subscription-based digital services that promote physical activity, digital balance, and safe onboarding to digital life. Xplora caters to consumer markets primarily across Europe and Nordic countries, providing innovative IoT-enabled products designed to help families stay connected and empower children’s everyday activities through technology. Founded in 2016 and headquartered in Oslo, Norway, Xplora Technologies has notably expanded its operations and portfolio through recent strategic moves. In 2024, the company completed a recommended public offer to acquire a controlling ownership stake exceeding 90% in Doro AB, a Sweden-based company known for senior-focused mobile phones and telecommunications products, marking a significant vertical integration into a complementary market segment. In October 2024, Xplora announced a strategic partnership with HMD Global, known for Nokia phones, to jointly develop and distribute a range of smartphones and feature phones for young users, leveraging HMD Global’s strength in hardware and distribution while integrating Xplora’s award-winning family IoT platform and parental control services. Additionally, Xplora has been advancing its digital subscription services and platform offerings, exemplified by enhanced subscriber conversion rates from the Doro portfolio and expected rollout of digital services like Doro Connect across multiple markets in 2026. The company positions itself as a platform and services provider combining smart hardware with value-added subscription services targeted at children’s safe digital engagement, youth mobility, and senior connectivity. Its business model integrates hardware sales, subscription services, and ongoing digital engagement, creating growth prospects enhanced by cross-segment expansions and strategic alliances. Xplora Technologies is publicly listed on the Oslo Stock Exchange under the ticker XPLRA.OL and continues to report robust revenue growth with expectations of significant increases in both top-line sales and earnings driven by expanding product lines, service adoption, and market penetration following recent acquisitions and partnerships. The company operates predominantly in Nordic and European markets and focuses on innovation in secure mobile communications tailored to families and age-specific user groups.