1. China Stocks

  2. •

    Technology services

  3. •

    Packaged software
Boyaa Interactive International Ltd.

Boyaa Interactive International Ltd.

0.43
USD
-0.05
(-9.82%)
323.81MMarket Cap
Nov 19Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.59
2.22
1.65
1.37
1.54
0.86
0.6
0.63
0.84
0.73
0.66
0.75
0.68
- -
Basic EPS, GAAP
0.71
0.66
0.72
0.39
0.51
0.38
0.06
-0.08
-0.01
0.13
0.2
1.46
-0.35
- -
Free Cash Flow per Basic Share
1.07
0.45
0.3
0.4
0.51
0.29
0.11
0.2
0.28
0.24
0.14
0.24
0.03
- -
Dividend per Share
- -
0.26
0.09
- -
- -
- -
0.3
- -
- -
- -
- -
0.04
0.11
- -
Book Value per Share
2.7
3.04
3.37
3.29
4.16
4.05
3.64
2.31
2.83
2.63
2.7
3.98
3.92
2.84
Tangible Book Value per Share
2.7
3
3.36
3.29
4.16
4.05
3.64
2.31
2.83
2.63
2.7
3.97
3.92
2.84
Basic Weighted Avg Shares
311
666
704
677
687
682
668
661
657
657
661
664
691
734
Sales/Revenue/Turnover
1,117
1,478
1,160
929
1,057
588
403
417
550
481
435
501
468
- -
Operating Margin (%)
23.71
29.68
17.67
20.49
24.36
33.28
28.45
28.35
33.14
30.25
31.63
41.09
24.54
- -
Depreciation Expense
6
9
14
13
16
13
18
19
26
19
13
10
12
- -
Net Income, GAAP
222
438
510
263
350
261
42
-54
-7
82
129
969
-239
- -
Effective Tax Rate (%)
17.74
16.54
15.11
11.51
9.81
2.74
27.93
- -
123.47
24.65
7.7
15.31
- -
- -
Profit Margin (%)
19.89
29.63
43.98
28.35
33.07
44.47
10.43
-12.83
-1.19
17.11
29.7
193.44
-51.02
- -
Working Capital
1,937
2,047
1,755
1,797
2,097
1,964
1,002
1,063
1,710
1,515
1,617
2,421
2,757
1,844
LT Debt
- -
- -
- -
- -
- -
- -
6
1
- -
16
10
10
8
6
Total Equity
1,991
2,317
2,576
2,521
3,196
2,938
2,629
1,639
2,012
1,869
1,764
2,659
2,887
2,052
Return on Invested Capital (%)
17.39
18.29
17.22
8.38
9.55
7.04
0.86
- -
-0.08
2.39
3.48
38.06
- -
- -
Return on Capital (%)
19.93
20.37
21.15
10.36
12.29
8.6
1.57
- -
-0.36
4.25
7.08
43.58
- -
- -
Return on Common Equity (%)
18.07
20.4
20.92
10.34
12.23
8.52
1.51
-2.51
-0.36
4.24
7.11
43.8
-8.6
- -

Capital Structure

HKD

•

in mil. unless spec.
Sep'25
Mar'26
Jun'26
ST Debt
- -
- -
4
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
732
730
724
Market Capitalization
5,811
2,561
2,539

Working Capital

HKD

•

in mil. unless spec.
Sep'25
Mar'26
Jun'26
Total Current Assets
- -
- -
2,236
Cash, Cash Equivalents & STI
- -
- -
102
Accounts Receivable, Net
- -
- -
27
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
392
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
4
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.77%
13.87%
8.56%
Free Cash Flow
1.16%
-6.03%
-85.67%
Net Income, GAAP
-121.32%
-172.22%
-124.63%
Sales/Revenue/Turnover
-6.03%
3.65%
-6.63%
Total Cash Common Dividend
- -
- -
186.27%

Quarterly Revenue

HKD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
124
- -
- -
501
2025
- -
111
- -
- -
468
2026
- -
125
- -
- -
- -

Quarterly Earnings Per Share

HKD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
-0.12
- -
- -
1.46
2025
- -
0.67
- -
- -
-0.35
2026
- -
-0.43
- -
- -
- -

Quarterly Dividends Per Share

HKD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.04
2025
- -
- -
- -
- -
0.11
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Ying Tao
Full Time Employees
217
Sector
Technology services
Industry
Packaged software
Address
Golden Centre Shenzhen China
IPO Date
Nov 12, 2013
Website
boyaa.com.hk
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Boyaa Interactive International Limited (0434.HK) is an investment holding company engaged in the development and operation of online card and board games; it provides mobile and web-based games including Texas Hold'em, Fight the Landlord, Big Two Poker, Happy Poker Slots, Chinese Chess, Mahjong Collection, Boyaa Sichuan Mahjong, Domino QiuQiu, 9K Thai, Pokdeng Thai, Remi Indonesian, Cangkulan Indonesian, Hilo Thai and other casual puzzle games across approximately 12 language versions; the company also offers advisory services relating to online game applications and maintains a portfolio of over 70 games with more than 530 million registered users in over 100 countries and regions. Founded in 2004 by Mr. Zhang Wei and listed on the Hong Kong Stock Exchange in 2013, Boyaa Interactive is headquartered in Sheung Wan, Hong Kong, with key operations rooted in the People's Republic of China including Shenzhen; it derives primary revenue from its mobile games segment targeting casual and social gaming demographics in Asia and international markets. The company operates in the electronic gaming and multimedia sector, emphasizing long-lifespan classic titles while generating steady revenue growth of 2.8% alongside daily active users through content enrichment and user experience enhancements. Since 2023, Boyaa Interactive has executed a strategic transformation into Web3 gaming, investing in cryptocurrency assets including Bitcoin holdings exceeding 3,900 BTC at an average cost around US$66,000 per unit with recent acquisitions of 290 BTC for US$33 million in August 2025 and additional purchases bringing totals to 3,925 BTC by September 2025; it launched Web3 projects such as MTT Sports platform (25% equity stake, 100 BTC deployed as prizes since October 2024), MTT Network public blockchain (Bitcoin staking planned 500-1,000 BTC), YAAKO Wallet (pilot with cross-chain liquidity pools), and Pet Land AI pet game (under development for 2026 with 100-1,000 BTC rewards and staking); in 2024-2025, the company completed investments totaling millions of USD in Web3 funds and entities including BounceBit, Catcher Data (RootData), Pacific Waterdrip Digital Asset Fund, Awakening Ventures, UTXO Bitcoin Ecosystem Fund, Gam3Girl Ventures and MTT ESports, alongside a August 2025 share placing of up to 63.5 million shares at HK$6.95 to fund 90% Bitcoin acquisitions for Web3 infrastructure and R&D positioning itself as a pure leading Web3 game ecosystem company.