Daiei Kankyo Co., Ltd.

Daiei Kankyo Co., Ltd.

24.15
USD
+0.78
(+3.34%)
Nov 11Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
647.97
715.64
722.34
733.2
812.39
886.76
- -
Basic EPS, GAAP
97.08
97.67
112.04
136.44
145.54
159.93
- -
Free Cash Flow per Basic Share
-33.24
4.25
35.57
85.79
68.84
82.76
- -
Dividend per Share
32.16
29.99
29.33
34.06
65.13
49.21
- -
Book Value per Share
556.43
628.34
785.69
882.85
957.01
1,099.98
1,099.98
Tangible Book Value per Share
532.33
612.32
772.11
870.66
932.49
724.33
724.33
Basic Weighted Avg Shares
95
91
94
100
99
99
99
Sales/Revenue/Turnover
61,608
64,992
67,658
73,035
80,178
87,855
- -
Operating Margin (%)
21.19
19.76
24.57
26.99
26.88
25.26
- -
Depreciation Expense
6,990
6,985
5,625
6,581
6,621
10,036
- -
Net Income, GAAP
9,230
8,870
10,494
13,591
14,364
15,845
- -
Effective Tax Rate (%)
34.56
35.14
35.7
33.48
33
30.25
- -
Profit Margin (%)
14.98
13.65
15.51
18.61
17.92
18.04
- -
Working Capital
47,401
44,056
39,831
36,978
40,667
40,271
40,271
LT Debt
63,762
62,816
49,277
46,852
52,326
96,838
96,838
Total Equity
53,235
60,068
78,967
88,008
94,680
114,063
114,063
Return on Invested Capital (%)
- -
6
7.44
8.79
9.09
7.76
- -
Return on Capital (%)
- -
6.69
7.54
9.43
9.36
8.21
- -
Return on Common Equity (%)
- -
15.75
15.18
16.37
15.8
15.53
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
15,557
18,788
LT Borrowings
- -
61,968
96,838
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
99
99
100
Market Capitalization
- -
302,765
- -

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
76,285
75,055
Cash, Cash Equivalents & STI
- -
62,389
55,786
Accounts Receivable, Net
- -
11,196
14,262
Inventories
- -
1,061
1,413
Total Current Liabilities
- -
30,441
34,784
Payables & Accruals
- -
- -
- -
ST Debt
- -
15,557
18,788
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
16.76%
20.47%
Free Cash Flow
- -
161.53%
20.68%
Net Income, GAAP
- -
11.98%
10.31%
Sales/Revenue/Turnover
- -
7.38%
9.57%
Total Cash Common Dividend
- -
15.75%
-24.16%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,604
17,900
19,167
18,364
73,035
2025
- -
- -
- -
- -
80,178
2026
- -
- -
- -
- -
87,855

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30.18
35.52
37.7
33.03
136.44
2025
- -
- -
- -
- -
145.54
2026
- -
- -
- -
- -
159.93

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.06
2025
- -
- -
- -
- -
65.13
2026
- -
- -
- -
- -
49.21

Company Description

CEO
Fumio Kaneko
Full Time Employees
2,428
Sector
Industrial services
Industry
Environmental services
Address
Kobe Fashion Plaza Kobe HY Japan 658-0032
IPO Date
Dec 14, 2022
Business
Daiei Kankyo Co., Ltd. Daiei Kankyo Co., Ltd. (9336.T) provides comprehensive environmental services centered on waste management and resource recycling in Japan. The company offers waste collection and transportation, intermediate treatment including refuse-derived fuel production, recycling processes, final disposal at controlled sites, soil remediation, wastewater treatment, forest management, biogas power generation, facility construction and operation, environmental consulting, recycled aluminum pellets and plastic pallets manufacturing; it also provides temporary staffing, recruitment, and agribusiness services. Founded in 1979 in Izumi City, Osaka Prefecture and headquartered in Kobe, Japan, Daiei Kankyo operates a network of recycling centers across regions including Osaka, Hyogo, Mie, and Kyoto prefectures, serving manufacturing, infrastructure, and public sector clients as a subsidiary of Wingtowa Co., Ltd. Recent developments include the acquisition of Urayasu Seiun in July 2024, a letter of intent to acquire Wood Life Company, K.K. in May 2025, a contract to acquire YH Co., Ltd., YT Co., Ltd., and Sukarabe Sakure, K.K. for ¥44 billion in August 2025, and an agreement to acquire a 27.62% stake in Kaname Kogyo Co., Ltd. in October 2025.