DRJ International Group Limited Inc.

DRJ International Group Limited Inc.

OOTC:DRJG
0.04
USD
+0.00
(+0.26%)
-15.46EPS
24.16MMarket Cap
2003 Y
2004 Y
2005 Y
2006 Y
2007 Y
TTM
Revenue per Share
20.52
160.4
75.71
1.68
3.75
7.83
Basic EPS, GAAP
-146.06
-434.23
-406.51
-157.19
-33.85
-15.46
Free Cash Flow per Basic Share
-135.21
-40.17
-83.75
-42.9
-4.06
-7.87
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
147.98
-54.72
-198.16
-14.99
-10.84
Tangible Book Value per Share
- -
90.69
-54.72
-206.72
-15.92
-11.5
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
1
1
- -
- -
2
Operating Margin (%)
-283.65
-39.47
-444.77
-4,406.21
-429.96
-128.77
Depreciation Expense
- -
- -
1
- -
- -
1
Net Income, GAAP
-1
-3
-5
-3
-3
-3
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-711.9
-270.71
-536.91
-9,364.05
-902.34
-197.44
Working Capital
- -
- -
-1
-2
-2
-3
LT Debt
- -
- -
- -
- -
1
2
Total Equity
- -
2
-1
-2
-3
-3
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-377.58
- -
- -
- -
- -

Capital Structure

USD

•

in mil. unless spec.
Mar'08
Jun'08
Sep'08
ST Debt
- -
1
1
LT Borrowings
3
2
2
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
- -
Market Capitalization
27
34
24

Working Capital

USD

•

in mil. unless spec.
Mar'08
Jun'08
Sep'08
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
2
3
3
Payables & Accruals
2
2
2
ST Debt
- -
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
38.03%
Free Cash Flow
- -
- -
-51.24%
Net Income, GAAP
- -
- -
11.02%
Sales/Revenue/Turnover
- -
- -
1,052.11%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2006
- -
- -
- -
- -
- -
2007
- -
- -
- -
- -
- -
2008
- -
- -
1
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2006
-17.88
-47.6
-22.96
-1.1
-157.19
2007
-7.98
-74.88
-8.42
-4.3
-33.85
2008
-6.17
-2.84
-2.87
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2006
- -
- -
- -
- -
- -
2007
- -
- -
- -
- -
- -
2008
- -
- -
- -
- -
- -

Company Description

Full Time Employees
17
Sector
Technology services
Industry
Packaged software
Address
Douglas United States
IPO Date
Jul 19, 2001
Business
DRJ International Group Limited is a professional corporate services holding company that provides comprehensive corporate secretarial, accounting, taxation, and business advisory solutions to private enterprises and publicly traded entities across the Asia-Pacific region, North America, and Europe. Operating primarily through its licensed Trust or Company Service Provider subsidiary, DRJ Limited, the company delivers an integrated suite of statutory, financial, and management consulting services. The company's core service portfolio is structured across key practice areas: corporate secretarial services, including acting as named company secretary and authorized representative for Hong Kong Stock Exchange-listed issuers, statutory register maintenance, Significant Controller Register compliance, annual general meeting administration, and statutory return filings; accounting and financial management services, comprising general ledger setup, monthly financial statement preparation, management accounting, treasury and cashier administration, vendor payment processing, and employee expense reimbursement management; tax advisory services, including corporate profit tax assessments, annual tax return filings, tax planning, and transfer pricing documentation; corporate advisory solutions, consisting of financial due diligence, internal control and corporate governance reviews, pre-IPO restructuring, ESG reporting and compliance consulting, accounting software deployment, and corporate liquidation or de-registration support; and human resources administration, encompassing payroll processing and employment regulatory compliance. Headquartered in Hong Kong with corporate registered offices in Sheridan, Wyoming, the company was incorporated in 2020. In recent developments, the company completed a major corporate reorganization and strategic transformation, officially changing its corporate name from Rogue Station Companies, Inc. to DRJ International Group Limited in March 2024 following the acquisition of 100% equity interest in DRJ Limited in October 2023. Concurrently, the company divested its legacy digital asset subsidiary, Everdime Technologies, Inc., and expanded its corporate advisory operations through the integration of Bizgear Corporate Consulting Limited, shifting its core business model entirely toward high-demand cross-border compliance, trust services, and capital markets consulting.