Frequency Exchange Corp

Frequency Exchange Corp

0.17
USD
-0.02
(-8.26%)
-0.03EPS
9.39MMarket Cap
2020 Y
2021 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
0.02
0.02
0.02
0.02
0.02
0.01
Basic EPS, GAAP
- -
- -
-0.02
-0.14
-0.04
-0.03
-0.03
-0.04
Free Cash Flow per Basic Share
- -
- -
-0.01
-0.05
-0.03
-0.02
-0.02
-0.03
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.01
0.01
-0.05
0.01
-0.01
-0.01
0.01
- -
Tangible Book Value per Share
0.01
0.01
-0.06
- -
-0.02
-0.01
0.01
- -
Basic Weighted Avg Shares
37
37
37
35
38
44
51
56
Sales/Revenue/Turnover
- -
- -
1
1
1
1
1
1
Operating Margin (%)
- -
- -
-74.1
-341.77
-171.49
-108.89
-186.61
-341.21
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
-1
-5
-1
-1
-2
-2
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
-91.97
-694.96
-173.02
-112.76
-190.73
-346.49
Working Capital
- -
- -
-2
- -
-1
- -
1
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
- -
-2
- -
-1
- -
1
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-26.88
- -
- -
- -
- -
- -
- -

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
59
Market Capitalization
20
15
13

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1
1
1
Cash, Cash Equivalents & STI
1
1
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
1
1
1
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-274.01%
-244.79%
Free Cash Flow
- -
279.12%
79.79%
Net Income, GAAP
- -
234.93%
43.14%
Sales/Revenue/Turnover
- -
- -
-15.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
-0.01
- -
- -
-0.03
2025
- -
- -
-0.02
-0.01
-0.03
2026
-0.01
-0.01
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Stephen Davis
Sector
Health technology
Industry
Medical specialties
Address
Vancouver Canada
IPO Date
May 8, 2020
Business
Frequency Exchange Corp. is a Canadian digital health and wellness technology company engaged in the development, manufacturing, and commercialization of wearable bioenergetic frequency delivery systems. Incorporated in 2019 and headquartered in Vancouver, British Columbia, the company operates primarily through its wholly owned subsidiary, Frequency Health Technologies (Cda) Inc., formerly known as FREmedica Technologies Inc. Frequency Exchange Corp. specializes in non-invasive wellness technologies that deliver targeted, programmable frequencies designed to stimulate cellular communication, optimize energy, and promote holistic recovery. The company's primary product and service offerings comprise the NIKKI wearable frequency delivery system, a wrist-worn device utilizing gentle red light and pulsed frequency technology to administer targeted health frequencies; the NIKKI Connect mobile application, which allows users to browse, download, and synchronize customized frequency programs directly to the wearable device; proprietary frequency program suites, featuring specialized sets formulated for Lyme disease support, sleep optimization, pain alleviation, inflammation reduction, stress management, and physical recovery; legacy bioenergetic hardware, including the WAVE 1 frequency emitter; and digital software services delivering subscription-based access to expanding frequency libraries and firmware enhancements. Frequency Exchange Corp. markets its solutions to direct-to-consumer wellness buyers, chronic illness recovery patients, holistic health providers, and specialized wellness clinics across North America and select international jurisdictions including the United Arab Emirates. In recent operational developments, the company expanded its retail footprint in September 2026 by securing authorization to launch the NIKKI device on the Best Buy Marketplace in Canada in partnership with Ripple Distribution and TKG Partners. In August 2026, Frequency Exchange Corp. launched its NIKKI Lyme Wellness Program through a commercial referral relationship with Ergopathics, extending its reach to an established network of over 7,000 practitioner clinics throughout the United States. To fund its commercial acceleration, sales marketing, inventory procurement, and continued product development, the company closed the initial tranche of a private placement equity financing in September 2026 for gross proceeds of approximately 427,057 Canadian dollars. In the same period, the company reinforced its governance and scaling initiatives with the appointment of business strategist Dana Friesen to its Board of Directors and expanded global consumer awareness through marketing integrations and international media features including the documentary Superhuman 2: REBIRTH.