InSilico Medicine Cayman TopCo

InSilico Medicine Cayman TopCo

4.75
USD
-0.18
(-3.72%)
3.02BMarket Cap
Mar 29Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.05
0.09
0.15
0.71
- -
Basic EPS, GAAP
-0.4
-0.38
-0.03
-4.48
- -
Free Cash Flow per Basic Share
-0.11
-0.06
-0.1
-1.01
- -
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
-0.81
-1.17
-1.19
0.81
0.95
Tangible Book Value per Share
-0.81
-1.17
-1.19
0.81
0.95
Basic Weighted Avg Shares
557
557
557
79
566
Sales/Revenue/Turnover
30
51
86
56
- -
Operating Margin (%)
-264.79
-175.64
-38.91
-110.33
- -
Depreciation Expense
2
4
6
5
- -
Net Income, GAAP
-222
-212
-17
-352
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
Profit Margin (%)
-735.82
-413.52
-19.92
-626.46
- -
Working Capital
-464
-663
-673
440
532
LT Debt
2
1
1
4
4
Total Equity
-450
-650
-664
452
547
Return on Invested Capital (%)
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -

Capital Structure

USD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
2
2
16
LT Borrowings
- -
- -
- -
LT Finance Leases
5
4
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
557
557
576
Market Capitalization
- -
- -
3,023

Working Capital

USD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
226
474
601
Cash, Cash Equivalents & STI
213
447
585
Accounts Receivable, Net
6
21
4
Inventories
- -
- -
- -
Total Current Liabilities
918
34
69
Payables & Accruals
- -
- -
- -
ST Debt
2
2
16
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-168.08%
Free Cash Flow
- -
- -
36.72%
Net Income, GAAP
- -
- -
1,960.81%
Sales/Revenue/Turnover
- -
- -
-34.48%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
86
2025
- -
- -
56
2026
- -
- -
- -

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.03
2025
- -
- -
-4.48
2026
- -
- -
- -

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Aleksandrs Zhavoronkov
Full Time Employees
317
Sector
Health technology
Industry
Pharmaceuticals: major
Address
Building 8W, Phase 2 Hong Kong Hong Kong 1506221
IPO Date
Dec 30, 2025
Business
I will proceed to generate the company description based on the latest available information.InSilico Medicine Cayman TopCo, Ltd. engages in AI-driven drug discovery and development through its Pharma.AI platform, delivering proprietary preclinical assets and collaborating with partners to advance clinical programs across oncology, immunology, fibrosis, pain, and metabolic diseases. The company generates revenue primarily through out-licensing, milestone receipts, and collaboration agreements with multinational pharmaceutical and biotechnology partners, supported by project-based engagements and milestone-based payments. Headquartered in Hong Kong and listed on the Hong Kong Stock Exchange (ticker 3696.HK), the company operates with a global footprint, deriving most revenue from activities with partners in Asia-Pacific, Europe, and North America, and maintains a broad pipeline of AI-discovered candidates advancing toward clinical development. MANDATORY MAIN PRODUCTS AND SERVICES: AI-driven drug discovery platforms and capabilities under Pharma.AI; proprietary AI-discovered preclinical and IND-enabling drug candidates across therapeutic areas including oncology, immunology, fibrosis, obesity and metabolic diseases, pain, and related indications; out-licensing and collaborative drug discovery and development agreements enabling partner-driven advancement of AI-generated assets; early-stage clinical development support and translational research services; proprietary compounds and candidates advanced to preclinical or clinical milestones; collaboration-based revenue from upfronts, milestones, and tiered royalties upon commercialization. LATEST MAJOR COMPANY CHANGES: Signs of strategic partnerships and collaborations with major pharmaceutical distributors and CMS-type alliances (notably a multi-year oncology collaboration with a large regional player valued at up to hundreds of millions of USD), expansion of AI-driven drug discovery collaborations focused on CNS and autoimmune indications, nomination of AI-discovered candidates for preclinical development, and progression of oncology assets into Phase 1 trials with associated milestone revenues; continued diversification of the asset pipeline through new AI-discovered preclinical candidates and enhanced platform deployment across global partnerships. ADDITIONAL CONTEXT: Industry segment comprises biotechnology and pharmaceutical research and development services leveraging AI for asset discovery and development; targets include cancer, immunology, fibrosis, metabolic diseases, and pain, with potential additional applications in materials, agriculture, and broader life sciences via cross-industry deployment of Pharma.AI; customer base includes multinational pharma companies, regional biotechs, and contract research collaborators; operates primarily from Hong Kong with project-based engagements worldwide, including Asia-Pacific, Europe, and North America; subsidiary relationships are oriented toward financing and governance structures in Cayman Islands entities, with parent company InSilico Medicine, Inc. serving as the technology and platform owner.

Company News

  • Insilico Medicine Doses First Patient in GENESIS-IPF-3, the World's First Phase III Trial of a Generative AI-Driven Innovative Drug

  • AI-empowered Pipeline-in-a-drug Option: Insilico Medicine Nominates ISM9077, Potential First-in-class Target Y Inhibitor, as Preclinical Candidate (PCC) for Ocular Diseases, Inflammatory Disorders and Aging