JNBY Design Limited

JNBY Design Limited

2.59
USD
-0.24
(-8.44%)
Mar 01Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2.77
3.23
3.81
5
5.59
6.57
6.09
8.28
8.2
8.92
10.46
10.84
11.68
- -
Basic EPS, GAAP
0.3
0.39
0.48
0.71
0.8
0.95
0.68
1.3
1.12
1.24
1.67
1.74
1.93
- -
Free Cash Flow per Basic Share
0.07
0.5
0.47
0.5
0.51
0.34
1.08
2.43
1.43
1.56
3.14
1.64
2.68
- -
Dividend per Share
- -
0.02
0.47
0.49
0.68
0.67
0.43
0.79
1.23
0.78
1.43
1.23
1.32
- -
Book Value per Share
0.61
1
0.58
2.42
2.48
2.72
2.86
3.31
3.25
3.82
4.26
4.65
5.43
5.43
Tangible Book Value per Share
0.55
0.94
0.47
2.32
2.37
2.65
2.79
3.23
3.17
3.73
3.97
4.35
4.55
4.55
Basic Weighted Avg Shares
500
500
500
466
513
511
509
498
498
501
507
512
518
517
Sales/Revenue/Turnover
1,383
1,613
1,903
2,332
2,864
3,358
3,099
4,126
4,086
4,465
5,303
5,548
6,046
- -
Operating Margin (%)
15.8
17.61
17.68
19.65
19.46
18.91
15.7
21.19
18.71
18.84
22.57
21.81
21.01
- -
Depreciation Expense
26
29
30
34
38
48
240
254
323
416
423
430
437
- -
Net Income, GAAP
149
197
239
332
410
485
347
647
559
621
847
893
997
- -
Effective Tax Rate (%)
28.82
30.25
30
29.22
27.9
26.91
28.72
27
27.95
26.98
30.12
26.32
26.41
- -
Profit Margin (%)
10.8
12.2
12.58
14.22
14.33
14.44
11.19
15.69
13.68
13.91
15.98
16.09
16.5
- -
Working Capital
249
523
140
1,062
980
969
849
853
431
607
816
1,003
1,017
1,017
LT Debt
14
107
- -
- -
- -
- -
66
126
168
220
181
330
291
291
Total Equity
307
499
288
1,257
1,288
1,411
1,486
1,716
1,685
1,982
2,210
2,408
2,888
2,888
Return on Invested Capital (%)
- -
33.39
51.68
42.05
31.54
35.29
21.2
31.05
24.58
26
32.2
31.11
28.95
- -
Return on Capital (%)
- -
34.34
52.72
43.01
32.25
35.92
21.93
32.91
26.76
27.9
34.41
32.79
30.48
- -
Return on Common Equity (%)
- -
49.07
60.79
42.92
32.25
35.92
23.94
40.42
32.86
33.89
40.85
39.42
38.35
- -

Capital Structure

CNY

•

in mil. unless spec.
Jun'25
Dec'26
Jun'26
ST Debt
254
349
508
LT Borrowings
- -
- -
- -
LT Finance Leases
330
143
291
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
508
514
524
Market Capitalization
5,616
7,737
- -

Working Capital

CNY

•

in mil. unless spec.
Jun'25
Dec'26
Jun'26
Total Current Assets
2,763
3,192
3,061
Cash, Cash Equivalents & STI
1,052
1,568
1,634
Accounts Receivable, Net
126
221
130
Inventories
933
1,020
905
Total Current Liabilities
1,760
2,202
2,044
Payables & Accruals
- -
- -
- -
ST Debt
254
349
508
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
42.57%
11.24%
19.93%
Free Cash Flow
40.58%
17.96%
64.89%
Net Income, GAAP
18.96%
10.2%
11.74%
Sales/Revenue/Turnover
12.87%
8.13%
8.97%
Total Cash Common Dividend
19.18%
19.87%
8.69%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
5,303
2025
- -
- -
5,548
2026
- -
- -
6,046

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.67
2025
- -
- -
1.74
2026
- -
- -
1.93

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.43
2025
- -
- -
1.23
2026
- -
- -
1.32

Company Description

CEO
Hua Ting Wu
Full Time Employees
1,777
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Building 2–6 ELi Hangzhou ZH China
IPO Date
Oct 31, 2016
Business
JNBY Design Limited operates primarily in the fashion retail industry, engaging in the design, development, manufacturing, and sale of women's, men's, and children's apparel as well as accessories. The company's product offerings include casual wear, designer avant-garde apparel, footwear, and lifestyle products under its core brand JNBY and other sub-brands such as JNBY by JNBY, C-style, and Less. It operates a vertically integrated business model covering design, raw material procurement, production, and retail distribution through physical stores and e-commerce platforms. Its primary geographic operations span China, with expanding footprints in international markets including Southeast Asia and other regions. Founded in 1994 and headquartered in Hangzhou, China, JNBY Design Limited has established a reputation for contemporary and innovative fashion products targeting mid- to high-end fashion consumers. The company serves urban consumers with preferences for artistic, high-quality, and distinctive apparel styles. Recent major developments in the last 1-2 years include strategic expansion of its retail network and e-commerce channels to enhance market penetration, adoption of digital transformation initiatives for better customer engagement, and ongoing product line diversifications aiming to capture evolving fashion trends. There have also been increased efforts toward sustainable sourcing and eco-friendly material usage within its production cycles. No publicly noted name changes or acquisitions have been reported recently. JNBY Design Limited operates as a publicly listed company with the ticker 3306.HK on the Hong Kong Stock Exchange. The company forms part of the JNBY Group umbrella, which encompasses multiple lifestyle and fashion brands. Its business segments are clearly delineated into women's wear, men's wear, children's wear, and lifestyle products, with a focus on design and innovation. The company emphasizes artistic expression combined with commercial appeal to sustain its competitive position and address both domestic and growing international fashion markets.