Netcompany Group A/S

Netcompany Group A/S

52.48
USD
+4.08
(+8.43%)
Oct 29Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
15.16
17.99
29.19
41.32
49.89
57.81
73.98
112.7
122.8
134.58
168.63
- -
Basic EPS, GAAP
3.76
0.66
2.92
3.65
7.9
6.56
11.74
12.26
6.13
9.67
5.49
- -
Free Cash Flow per Basic Share
4.16
1.89
3.45
3.29
8.86
11.34
8.54
14.24
13.34
18.77
10.21
- -
Dividend per Share
2
2.33
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
Book Value per Share
6.01
25.21
32.88
36.13
42.19
49.46
61.64
71.71
77.13
76.51
76.2
76.67
Tangible Book Value per Share
5.93
-22.24
-19.2
-13.56
-9.75
-0.46
-17.59
-7.32
1.82
-1.97
-25.73
-40.72
Basic Weighted Avg Shares
50
50
49
50
49
49
49
49
50
49
47
46
Sales/Revenue/Turnover
758
900
1,416
2,053
2,454
2,839
3,632
5,545
6,078
6,541
7,892
- -
Operating Margin (%)
27.36
19.36
21.61
19.42
21.01
22.72
20.41
15.04
9.51
12.13
11.62
- -
Depreciation Expense
21
94
129
156
158
164
139
273
323
304
429
- -
Net Income, GAAP
188
33
142
181
388
322
576
603
304
470
257
- -
Effective Tax Rate (%)
9.54
57.07
29.56
29.12
21.88
28.73
21.07
20.33
29.66
25.08
31.59
- -
Profit Margin (%)
24.77
3.65
10
8.83
15.83
11.34
15.86
10.88
4.99
7.19
3.26
- -
Working Capital
267
144
372
440
483
802
1,339
1,298
1,285
1,051
-22
407
LT Debt
6
1,192
1,283
1,160
1,023
818
2,424
2,053
2,349
2,281
2,345
3,366
Total Equity
300
1,261
1,644
1,806
2,072
2,429
3,038
3,527
3,830
3,615
3,488
3,426
Return on Invested Capital (%)
- -
4.12
6.84
8.49
12.95
14.19
12.43
11.7
6.56
9.19
5.73
- -
Return on Capital (%)
- -
3.99
6.86
7.06
13.24
10.43
13.29
11.33
6.3
9.15
5.1
- -
Return on Common Equity (%)
- -
4.2
9.75
10.51
20.03
14.31
21.11
18.42
8.27
12.64
7.23
- -

Capital Structure

DKK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,295
1,529
836
LT Borrowings
1,576
1,577
2,570
LT Finance Leases
769
867
796
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
46
45
45
Market Capitalization
14,362
14,150
- -

Working Capital

DKK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,803
4,090
4,271
Cash, Cash Equivalents & STI
288
- -
- -
Accounts Receivable, Net
1,373
1,509
1,539
Inventories
- -
- -
- -
Total Current Liabilities
3,826
4,144
3,864
Payables & Accruals
- -
- -
- -
ST Debt
1,295
1,529
836
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
43.25%
8.13%
-3.51%
Free Cash Flow
24.14%
5.43%
-47.63%
Net Income, GAAP
41.8%
8.71%
-45.36%
Sales/Revenue/Turnover
27.48%
23.7%
20.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,598
1,650
1,614
1,678
6,541
2025
1,744
1,715
- -
2,265
7,892
2026
2,414
2,458
- -
- -
- -

Quarterly Earnings Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.89
2.44
2.89
2.47
9.67
2025
2.58
1.18
- -
3.2
5.49
2026
3.15
4.38
- -
- -
- -

Quarterly Dividends Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
André Rafal Rogaczewski
Full Time Employees
7,942
Sector
Technology services
Industry
Information technology services
Address
Strandgade 3 Copenhagen CR Denmark 1401
IPO Date
Jun 7, 2018
Business
Netcompany Group A/S (NETC.CO) is a leading European IT services company specializing in digital transformation solutions for public and private sector clients. The company offers a comprehensive portfolio of software development and consulting services, including custom application development, cloud migration and management, IT infrastructure optimization, cybersecurity solutions, data analytics and AI-driven platforms, and digital workplace implementations; it also provides managed services such as IT operations support, system integration, and DevOps automation under brands like Netcompany's proprietary platforms for e-government and enterprise resource planning. Netcompany primarily serves government administrations, financial institutions, healthcare providers, and large enterprises, with key operations across Denmark, the United Kingdom, the Netherlands, Norway, Poland, and Romania. Founded in 1996 and headquartered in Copenhagen, Denmark, the company has expanded through strategic acquisitions and organic growth in Northern Europe. In the past 1-2 years, Netcompany has pursued significant expansions, including a major contract win in 2024 for the UK's Home Office digital identity platform and a strategic partnership with Microsoft to enhance Azure-based cloud offerings for public sector clients. The company completed the acquisition of Dutch IT firm Macaw in early 2025, bolstering its Benelux presence and low-code development capabilities, and secured a DKK 1.2 billion funding commitment from existing investors to fuel UK market penetration following its 2023 IPO. Additionally, Netcompany launched its AI-powered "Netcompany ONE" platform in late 2024, targeting scalable automation for administrative processes, and reorganized its Nordic operations into a unified delivery model to improve cross-border project efficiency. These initiatives underscore Netcompany's focus on scaling its 10,000+ employee workforce amid rising demand for sovereign cloud and digital public services.