Xvivo Perfusion AB

Xvivo Perfusion AB

21.80
USD
-1.05
(-4.60%)
0.28EPS
100.42P/E
888.71MMarket Cap
Jan 28Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.52
4.12
5.59
6.12
5.83
7.14
8.33
6.62
8.96
14.07
19.96
26.11
25.78
28.08
Basic EPS, GAAP
0.41
0.25
0.24
0.07
0.25
0.48
0.19
-1.61
0.28
0.62
3.07
5.47
0.8
2.72
Free Cash Flow per Basic Share
0.04
-0.95
-0.22
-0.35
-0.5
-1.18
-2.04
-2.83
-3.68
-3.49
-3.26
-2.6
-4.82
7.13
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
4.94
8.29
8.59
13.4
19.26
20.47
21.71
35.11
43.58
47.94
61.75
68.47
67.1
69.85
Tangible Book Value per Share
0.38
3.61
4.09
3.92
10.01
9.88
8.99
13.36
12.2
8.44
23.01
23.79
21.05
20.31
Basic Weighted Avg Shares
20
21
22
23
25
26
27
27
29
30
30
31
31
31
Sales/Revenue/Turnover
69
85
120
138
148
188
221
180
258
415
598
822
812
884
Operating Margin (%)
14.9
9.31
6.76
2.41
4.92
7.18
1.8
-24.57
-7.25
1.07
0.9
10.87
11.34
11.4
Depreciation Expense
2
4
12
13
15
17
25
30
32
42
76
88
70
- -
Net Income, GAAP
8
5
5
2
6
13
5
-44
8
18
92
172
25
86
Effective Tax Rate (%)
24.86
30.62
30.64
49.85
16
27.51
6.64
- -
- -
17.42
2.86
13.89
34.74
24.34
Profit Margin (%)
11.69
6.16
4.27
1.09
4.22
6.75
2.24
-24.32
3.15
4.44
15.37
20.94
3.1
9.7
Working Capital
7
75
80
68
234
235
207
391
443
333
692
636
569
540
LT Debt
- -
- -
- -
- -
- -
- -
2
3
2
4
21
23
113
110
Total Equity
97
178
185
316
504
540
578
1,008
1,285
1,430
1,945
2,157
2,113
2,200
Return on Invested Capital (%)
7.85
3.61
2.72
0.55
1.46
1.94
0.65
- -
- -
0.39
0.24
3.63
2.6
3.43
Return on Capital (%)
8.1
3.84
2.86
0.62
1.55
2.45
0.93
- -
- -
1.39
5.44
8.32
1.24
3.86
Return on Common Equity (%)
8.69
3.79
2.82
0.6
1.53
2.43
0.88
-5.52
0.71
1.36
5.44
8.4
1.18
4

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
12
11
12
LT Borrowings
- -
- -
- -
LT Finance Leases
113
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
31
Market Capitalization
5,983
6,853
8,616

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
688
725
729
Cash, Cash Equivalents & STI
292
308
305
Accounts Receivable, Net
101
189
196
Inventories
248
227
228
Total Current Liabilities
119
160
189
Payables & Accruals
- -
- -
- -
ST Debt
12
11
12
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.28%
16.72%
-2.01%
Free Cash Flow
49.13%
19.82%
85.48%
Net Income, GAAP
-28.98%
81.56%
-85.39%
Sales/Revenue/Turnover
23.26%
36.93%
-1.25%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
186
210
198
228
822
2025
219
178
- -
226
812
2026
241
239
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.72
0.86
2.72
1.16
5.47
2025
-0.39
0.05
- -
1
0.8
2026
1.15
0.52
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Christoffer Rosenblad
Full Time Employees
210
Sector
Health technology
Industry
Medical specialties
Address
MAessans gata 10 Mölndal VG Sweden 431 53
IPO Date
Oct 8, 2012
Business
Xvivo Perfusion AB (publ) (XVIVO.ST) develops, manufactures, and markets perfusion technology solutions for organ transplantation and preservation worldwide. The company offers a comprehensive portfolio of products and services, including organ-specific perfusion machines such as the Heart Assist Transport device for heart preservation, the Liver Assist device for liver perfusion, and the Kidney Assist Transport for kidney preservation; preservation solutions like the proprietary VitriSol cryopreservation medium, Steen Solution for lung ex vivo perfusion, and PermaSol for machine perfusion; and associated services encompassing clinical training, regulatory support, and maintenance programs for transplant centers. Xvivo Perfusion operates primarily in the biotechnology and medtech sectors, targeting organ transplant professionals, hospitals, and research institutions across Europe, North America, and Asia-Pacific, with headquarters in Gothenburg, Sweden, where it was founded in 1989 as a spin-off from Chalmers University of Technology. In recent developments, the company expanded its offerings through the launch of next-generation Heart Assist Transport XX in 2024, enhancing transport capabilities for donor hearts with improved normothermic perfusion features; it also secured CE Mark approval for its PermaSol preservation solution in Europe and initiated U.S. FDA clinical trials for the same product in late 2024. Xvivo Perfusion strengthened its market position via a strategic distribution partnership with OrganOx in 2025 for liver perfusion technologies in select regions and completed the acquisition of certain assets from a U.S.-based biopreservation firm in early 2025 to bolster its cryopreservation portfolio. Additionally, the company announced a major funding round in mid-2025, raising SEK 500 million through a rights issue to support global expansion and R&D investments in lung and thoracic organ technologies. These initiatives reflect Xvivo Perfusion's ongoing shift toward integrated, end-to-end organ recovery ecosystems amid growing demand for machine perfusion in solid organ transplantation.

Company News

  • Xvivo Perfusion AB (publ) (XVIPY) Q2 2026 Earnings Call Transcript

  • Bulletin from Annual General Meeting in XVIVO Perfusion AB (publ)

  • Xvivo Perfusion AB (publ) (XVIPY) Q1 2026 Earnings Call Transcript

  • Notice To Attend the Annual General Meeting in XVIVO Perfusion Ab (Publ)

  • The Nomination Committee of XVIVO Perfusion AB (publ) Proposes Emil Billbäck and Anne-Karen Hunt as New Members of the Board of Directors

  • Xvivo Perfusion AB (publ) (XVIPY) Q4 2025 Earnings Call Transcript

  • Xvivo Perfusion AB (publ) (XVIPY) Presents at 44th Annual J.P. Morgan Healthcare Conference Transcript