Pollard Banknote Limited

PBKOF

PBKOFPollard Banknote Limited US flag

Other OTC

14.33

USD

+0.00

(+0.02%)

0.93EPS

15.41P/E

387.96MMarket Cap

Aug 06Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Pollard Banknote Limited

PBKOF

(Other OTC)

Recent

price

14.33

P/E

ratio

15.41

div

yld

1.00%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 05/12

Stock

S&P500

-43.81

8.32

-7.83

43.81

38.35

96.82

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
8.15	6.94	7.31	6.9	7.86	8.26	9.39	10.47	12.13	13.05	15.52	16.15	17.16	17.97	19.32	20.6	20.61	Revenue per Share
0.64	0.08	0.13	0.28	0.23	0.37	0.32	0.52	0.71	0.58	0.86	1.3	0.74	0.72	1.17	1.3	1.3	Basic EPS, GAAP
0.42	0.16	0.35	0.09	0.17	- -	0.15	0.24	0.81	0.68	0.14	1.59	0.81	0.78	0.98	0.74	0.74	Free Cash Flow per Basic Share
0.7	0.14	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.15	0.16	0.16	0.16	0.16	0.19	0.19	Dividend per Share
-1.42	-1.76	1.19	1.14	1.42	1.38	1.66	2.04	2.32	4.13	4.59	5.45	7.8	9.03	10.04	11.47	11.47	Book Value per Share
-0.65	-0.79	-0.87	-0.91	-0.68	-0.68	-0.28	0.1	-0.93	-0.08	-0.04	-0.82	0.17	1.53	2.22	3.1	3.1	Tangible Book Value per Share
24	24	24	24	24	24	24	24	24	25	26	26	27	27	27	27	27	Basic Weighted Avg Shares
192	163	172	162	185	194	221	246	286	332	398	414	459	484	520	557	557	Sales/Revenue/Turnover
7.82	4.8	5.83	7.97	7.13	8.86	8.06	8.23	9.7	9.1	8.69	10.88	6.92	3.31	1.46	3.12	3.12	Operating Margin (%)
9	9	8	8	9	8	8	11	13	18	27	31	40	41	45	44	44	Depreciation Expense
15	2	3	7	5	9	7	12	17	15	22	33	20	19	31	35	35	Net Income, GAAP
10.36	52.22	34.72	26	41.81	30.01	38.81	28.14	29.99	28.49	24.08	27.86	27.34	13.23	16.31	32.48	32.48	Effective Tax Rate (%)
7.83	1.08	1.83	4.01	2.95	4.5	3.38	4.98	5.88	4.48	5.53	8.04	4.29	3.99	6.04	6.32	6.32	Profit Margin (%)
26	22	23	27	33	30	39	49	45	65	79	69	62	78	82	96	96	Working Capital
76	74	69	70	73	75	79	76	97	116	139	143	126	129	133	163	163	LT Debt
36	31	28	26	34	34	44	52	58	118	123	142	207	252	275	334	334	Total Equity
15.24	3.44	6.47	9.87	7.45	10.89	9.22	11.43	13.22	10.91	10.48	11.57	7.29	3.79	1.58	2.56	2.56	Return on Invested Capital (%)
33.17	11.37	9.32	9.28	7.25	10	8.12	12.03	13.93	9.5	11.17	13.41	7.43	7.36	10.24	9.51	9.51	Return on Capital (%)
- -	- -	- -	23.77	18.08	26.55	20.83	28.17	32.74	18.62	19.79	25.86	11.31	8.54	12.24	12.13	12.13	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	11.21%	6.99%	7.04%
Net Income, GAAP	20.65%	16.65%	12.03%
Free Cash Flow	2,007.01%	202.82%	-24.82%
Total Cash Common Dividend	- -	6.18%	19.19%
Total Equity	28.09%	22.65%	21.59%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: DraftKings Inc. (DKNG)
Rotate Black, Inc. (ROBK)
La Française des Jeux SA (FDJ.PA)
Canterbury Park Holding Corporation (CPHC)
Y.Z. Queenco Ltd. (QNCO.TA)
Kambi Group plc (0EAW.L)
Business: Pollard Banknote Limited, together with its subsidiaries, manufactures and sells a range of gaming products and services for the lottery and charitable gaming industries worldwide. The company operates through two segments, Lotteries and Charitable Gaming, and eGaming Systems. It designs, manufactures, and distributes instant tickets, as well as offers related services. The company also offers a range of bingo and bingo-related products; manufactures and sells pull-tab tickets, as well as pull-tab ticket vending machines and pull-tab ticket counting machines. In addition, it provides licensed games; and various solutions for licensed games, such as ticket design and manufacturing, prize structure consultation, merchandise selection and fulfillment, publicity and promotional opportunities, and second chance draw management. Further, the company offers lottery ticket dispensers and point-of-sale displays; charitable gaming machines; and lottery management services and information systems, as well as warehouse and distribution services to lotteries. Additionally, it engages in the interactive digital games and website development; and internet-based gaming businesses. The company was formerly known as 7510101 Canada Limited. Pollard Banknote Limited was founded in 1907 and is headquartered in Winnipeg, Canada. Pollard Banknote Limited is a subsidiary of Pollard Equities Limited.

Company News

seekingalpha.com
2 days ago
Pollard Banknote Limited (PBKOF) Q1 2025 Earnings Call Transcript
seekingalpha.com
a month ago
Pollard Banknote: Repricing For A Winning Hand In 2025
seekingalpha.com
a month ago
Pollard Banknote: Getting Close To The Discount I Like
seekingalpha.com
2 months ago
Pollard Banknote Limited (PBKOF) Q4 2024 Earnings Call Transcript
seekingalpha.com
4 months ago
Pollard Banknote: A Winning Ticket At 11x Forward Earnings
seekingalpha.com
6 months ago
Pollard Banknote Limited (PBKOF) Q3 2024 Earnings Call Transcript
proactiveinvestors.com
2 years ago
Pollard Banknote wins ‘Buy' rating, increased price target from Canaccord following jackpot 4Q

Year	Q1	Q2	Q3	Q4	FY
2022	114	116	126	127	484
2023	125	131	129	137	520
2024	126	138	153	140	557

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
8.15	6.94	7.31	6.9	7.86	8.26	9.39	10.47	12.13	13.05	15.52	16.15	17.16	17.97	19.32	20.6	20.61	Revenue per Share
0.64	0.08	0.13	0.28	0.23	0.37	0.32	0.52	0.71	0.58	0.86	1.3	0.74	0.72	1.17	1.3	1.3	Basic EPS, GAAP
0.42	0.16	0.35	0.09	0.17	- -	0.15	0.24	0.81	0.68	0.14	1.59	0.81	0.78	0.98	0.74	0.74	Free Cash Flow per Basic Share
0.7	0.14	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.15	0.16	0.16	0.16	0.16	0.19	0.19	Dividend per Share
-1.42	-1.76	1.19	1.14	1.42	1.38	1.66	2.04	2.32	4.13	4.59	5.45	7.8	9.03	10.04	11.47	11.47	Book Value per Share
-0.65	-0.79	-0.87	-0.91	-0.68	-0.68	-0.28	0.1	-0.93	-0.08	-0.04	-0.82	0.17	1.53	2.22	3.1	3.1	Tangible Book Value per Share
24	24	24	24	24	24	24	24	24	25	26	26	27	27	27	27	27	Basic Weighted Avg Shares
192	163	172	162	185	194	221	246	286	332	398	414	459	484	520	557	557	Sales/Revenue/Turnover
7.82	4.8	5.83	7.97	7.13	8.86	8.06	8.23	9.7	9.1	8.69	10.88	6.92	3.31	1.46	3.12	3.12	Operating Margin (%)
9	9	8	8	9	8	8	11	13	18	27	31	40	41	45	44	44	Depreciation Expense
15	2	3	7	5	9	7	12	17	15	22	33	20	19	31	35	35	Net Income, GAAP
10.36	52.22	34.72	26	41.81	30.01	38.81	28.14	29.99	28.49	24.08	27.86	27.34	13.23	16.31	32.48	32.48	Effective Tax Rate (%)
7.83	1.08	1.83	4.01	2.95	4.5	3.38	4.98	5.88	4.48	5.53	8.04	4.29	3.99	6.04	6.32	6.32	Profit Margin (%)
26	22	23	27	33	30	39	49	45	65	79	69	62	78	82	96	96	Working Capital
76	74	69	70	73	75	79	76	97	116	139	143	126	129	133	163	163	LT Debt
36	31	28	26	34	34	44	52	58	118	123	142	207	252	275	334	334	Total Equity
15.24	3.44	6.47	9.87	7.45	10.89	9.22	11.43	13.22	10.91	10.48	11.57	7.29	3.79	1.58	2.56	2.56	Return on Invested Capital (%)
33.17	11.37	9.32	9.28	7.25	10	8.12	12.03	13.93	9.5	11.17	13.41	7.43	7.36	10.24	9.51	9.51	Return on Capital (%)
- -	- -	- -	23.77	18.08	26.55	20.83	28.17	32.74	18.62	19.79	25.86	11.31	8.54	12.24	12.13	12.13	Return on Common Equity (%)

	Jun'24	Sep'24	Dec'24
ST Debt	5	5	5
LT Borrowings	121	150	151
LT Finance Leases	14	13	12
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	27	27	27
Market Capitalization	754	736	626

	Jun'24	Sep'24	Dec'24
Total Current Assets	184	215	231
Accounts Receivable, Net	76	105	79
Cash, Cash Equivalents & STI	3	6	22
Inventories	65	71	67
Total Current Liabilities	104	115	135
Payables & Accruals	95	108	126
ST Debt	5	5	5
Deferred Revenue	3	2	4

Year	Q1	Q2	Q3	Q4	FY
2022	0.04	0.04	0.04	- -	0.16
2023	0.04	0.04	0.04	- -	0.16
2024	0.05	0.04	0.05	- -	0.19

Pollard Banknote Limited

Growth Rates

(avg. rate of change)

Company News

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year