Pollard Banknote Limited

PBKOF

PBKOFPollard Banknote Limited US flag

Other OTC

16.15

USD

-0.26

(-1.58%)

1.07EPS

15.09P/E

437.14MMarket Cap

Aug 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CA73150R1055

Return %

Stock

S&P500

-19.73

13.64

-1.16

64.43

27.07

93.65

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	6.9	7.86	8.26	9.39	10.47	12.13	13.05	15.52	16.15	17.16	17.97	19.32	20.6	21.38
Basic EPS, GAAP	0.28	0.23	0.37	0.32	0.52	0.71	0.58	0.86	1.3	0.74	0.72	1.17	1.3	1.48
Free Cash Flow per Basic Share	0.09	0.17	- -	0.15	0.24	0.81	0.68	0.14	1.59	0.81	0.78	0.98	0.74	-1.34
Dividend per Share	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.15	0.16	0.16	0.16	0.16	0.19	0.2
Book Value per Share	1.14	1.42	1.38	1.66	2.04	2.32	4.13	4.59	5.45	7.8	9.03	10.04	11.47	11.79
Tangible Book Value per Share	-0.91	-0.68	-0.68	-0.28	0.1	-0.93	-0.08	-0.04	-0.82	0.17	1.53	2.22	3.1	3.44
Basic Weighted Avg Shares	24	24	24	24	24	24	25	26	26	27	27	27	27	27
Sales/Revenue/Turnover	162	185	194	221	246	286	332	398	414	459	484	520	557	578
Operating Margin (%)	7.97	7.13	8.86	8.06	8.23	9.7	9.1	8.69	10.88	6.92	3.31	1.46	3.12	3.25
Depreciation Expense	8	9	8	8	11	13	18	27	31	40	41	45	44	45
Net Income, GAAP	7	5	9	7	12	17	15	22	33	20	19	31	35	40
Effective Tax Rate (%)	26	41.81	30.01	38.81	28.14	29.99	28.49	24.08	27.86	27.34	13.23	16.31	32.48	32.9
Profit Margin (%)	4.01	2.95	4.5	3.38	4.98	5.88	4.48	5.53	8.04	4.29	3.99	6.04	6.32	6.92
Working Capital	27	33	30	39	49	45	65	79	69	62	78	82	96	149
LT Debt	70	73	75	79	76	97	116	139	143	126	129	133	163	210
Total Equity	26	34	34	44	52	58	118	123	142	207	252	275	334	348
Return on Invested Capital (%)	9.87	7.45	10.89	9.22	11.43	13.22	10.91	10.48	11.57	7.29	3.79	1.58	2.56	2.53
Return on Capital (%)	9.28	7.25	10	8.12	12.03	13.93	9.5	11.17	13.41	7.43	7.36	10.24	9.51	9.95
Return on Common Equity (%)	23.77	18.08	26.55	20.83	28.17	32.74	18.62	19.79	25.86	11.31	8.54	12.24	12.13	13.28

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	11.21%	6.99%	7.04%
Net Income, GAAP	20.65%	16.65%	12.03%
Free Cash Flow	2,007.01%	202.82%	-24.82%
Total Cash Common Dividend	- -	6.18%	19.19%
Total Equity	28.09%	22.65%	21.59%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: John S. Pollard CA
Full Time Employees: 2,470
Sector: Consumer Cyclical
Industry: Gambling, Resorts & Casinos
Address: 140 Otter Street Winnipeg MB Canada R3T 0M8
IPO Date: Jan 31, 2013
Website: pollardbanknote.com
Similar Companies: Greenland Resort Company Limited (9656.T)
LottoGopher Holdings Inc. (LTTGF)
NeoGames S.A. (NGMS)
AGTech Holdings Limited (AGTEF)
Scientific Games Corporation (SGMS)
Churchill Downs Incorporated (CHDN)
Business: Pollard Banknote Limited, together with its subsidiaries, manufactures and sells a range of gaming products and services for the lottery and charitable gaming industries worldwide. The company operates through two segments, Lotteries and Charitable Gaming, and eGaming Systems. It designs, manufactures, and distributes instant tickets, as well as offers related services. The company also offers a range of bingo and bingo-related products; manufactures and sells pull-tab tickets, as well as pull-tab ticket vending machines and pull-tab ticket counting machines. In addition, it provides licensed games; and various solutions for licensed games, such as ticket design and manufacturing, prize structure consultation, merchandise selection and fulfillment, publicity and promotional opportunities, and second chance draw management. Further, the company offers lottery ticket dispensers and point-of-sale displays; charitable gaming machines; and lottery management services and information systems, as well as warehouse and distribution services to lotteries. Additionally, it engages in the interactive digital games and website development; and internet-based gaming businesses. The company was formerly known as 7510101 Canada Limited. Pollard Banknote Limited was founded in 1907 and is headquartered in Winnipeg, Canada. Pollard Banknote Limited is a subsidiary of Pollard Equities Limited.

Company News

seekingalpha.com
2 months ago
Pollard Banknote: iGaming Punch Seems To Be Priced In
seekingalpha.com
2 months ago
Pollard Banknote Limited (PBKOF) Q1 2025 Earnings Call Transcript
seekingalpha.com
3 months ago
Pollard Banknote: Repricing For A Winning Hand In 2025
seekingalpha.com
3 months ago
Pollard Banknote: Getting Close To The Discount I Like
seekingalpha.com
4 months ago
Pollard Banknote Limited (PBKOF) Q4 2024 Earnings Call Transcript
seekingalpha.com
7 months ago
Pollard Banknote: A Winning Ticket At 11x Forward Earnings
seekingalpha.com
8 months ago
Pollard Banknote Limited (PBKOF) Q3 2024 Earnings Call Transcript
proactiveinvestors.com
2 years ago
Pollard Banknote wins ‘Buy' rating, increased price target from Canaccord following jackpot 4Q

	Sep'24	Dec'24	Mar'25
Total Current Assets	215	231	274
Accounts Receivable, Net	105	79	119
Cash, Cash Equivalents & STI	6	22	26
Inventories	71	67	71
Total Current Liabilities	115	135	125
Payables & Accruals	108	126	117
ST Debt	5	5	5
Deferred Revenue	2	4	3

	Sep'24	Dec'24	Mar'25
ST Debt	5	5	5
LT Borrowings	150	151	199
LT Finance Leases	13	12	11
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	27	27	27
Market Capitalization	736	626	561

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	6.9	7.86	8.26	9.39	10.47	12.13	13.05	15.52	16.15	17.16	17.97	19.32	20.6	21.38
Basic EPS, GAAP	0.28	0.23	0.37	0.32	0.52	0.71	0.58	0.86	1.3	0.74	0.72	1.17	1.3	1.48
Free Cash Flow per Basic Share	0.09	0.17	- -	0.15	0.24	0.81	0.68	0.14	1.59	0.81	0.78	0.98	0.74	-1.34
Dividend per Share	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.15	0.16	0.16	0.16	0.16	0.19	0.2
Book Value per Share	1.14	1.42	1.38	1.66	2.04	2.32	4.13	4.59	5.45	7.8	9.03	10.04	11.47	11.79
Tangible Book Value per Share	-0.91	-0.68	-0.68	-0.28	0.1	-0.93	-0.08	-0.04	-0.82	0.17	1.53	2.22	3.1	3.44
Basic Weighted Avg Shares	24	24	24	24	24	24	25	26	26	27	27	27	27	27
Sales/Revenue/Turnover	162	185	194	221	246	286	332	398	414	459	484	520	557	578
Operating Margin (%)	7.97	7.13	8.86	8.06	8.23	9.7	9.1	8.69	10.88	6.92	3.31	1.46	3.12	3.25
Depreciation Expense	8	9	8	8	11	13	18	27	31	40	41	45	44	45
Net Income, GAAP	7	5	9	7	12	17	15	22	33	20	19	31	35	40
Effective Tax Rate (%)	26	41.81	30.01	38.81	28.14	29.99	28.49	24.08	27.86	27.34	13.23	16.31	32.48	32.9
Profit Margin (%)	4.01	2.95	4.5	3.38	4.98	5.88	4.48	5.53	8.04	4.29	3.99	6.04	6.32	6.92
Working Capital	27	33	30	39	49	45	65	79	69	62	78	82	96	149
LT Debt	70	73	75	79	76	97	116	139	143	126	129	133	163	210
Total Equity	26	34	34	44	52	58	118	123	142	207	252	275	334	348
Return on Invested Capital (%)	9.87	7.45	10.89	9.22	11.43	13.22	10.91	10.48	11.57	7.29	3.79	1.58	2.56	2.53
Return on Capital (%)	9.28	7.25	10	8.12	12.03	13.93	9.5	11.17	13.41	7.43	7.36	10.24	9.51	9.95
Return on Common Equity (%)	23.77	18.08	26.55	20.83	28.17	32.74	18.62	19.79	25.86	11.31	8.54	12.24	12.13	13.28

Pollard Banknote Limited

Growth Rates

(avg. rate of change)

Company Description

Company News

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2023	0.04	0.04	0.04	- -	0.16
2024	0.04	0.05	0.05	0.05	0.19
2025	0.05	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.18	0.28	0.29	- -	1.17
2024	0.26	0.44	0.67	-0.07	1.3
2025	0.43	- -	- -	- -	- -