Pembina Pipeline Corporation

Pembina Pipeline Corporation

PBNAF
Pembina Pipeline CorporationUS flagOther OTC
18.20
USD
- -
- -
10.57BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
5,006
6,069
4,635
4,265
5,400
7,351
6,372
5,953
8,627
11,611
6,331
7,384
7,778
7,602
Operating Margin (%)
13.18
11.57
14.78
18.94
22.41
27.49
33.44
29.9
30.01
22.35
38.29
38.95
34.66
35.42
Depreciation Expense
171
226
263
293
382
417
507
700
723
683
663
862
987
984
Net Income, GAAP
351
383
406
466
883
1,278
1,507
-316
1,242
2,971
1,776
1,864
1,694
1,690
Effective Tax Rate (%)
28.95
29.2
32.41
28.85
13.85
26.64
2.27
- -
25.41
7.7
18.87
- -
23.24
23.15
Profit Margin (%)
7.01
6.31
8.76
10.93
16.35
17.39
23.65
-5.31
14.4
25.59
28.05
25.24
21.78
22.23
Working Capital
-170
-22
37
-102
-128
-525
-460
-792
-1,145
-696
-588
-1,335
-806
-343
LT Debt
2,013
2,857
3,318
4,145
7,300
7,462
10,785
10,951
10,874
10,596
10,416
11,707
12,627
13,235
Total Equity
5,171
6,336
7,424
8,296
13,841
14,509
16,868
15,015
14,363
15,789
15,813
17,510
16,771
16,899
Return on Invested Capital (%)
6.55
5.94
4.63
4.96
6.16
6.74
8.25
- -
7.28
8.97
7.28
- -
6.79
8.37
Return on Capital (%)
5.96
5.44
4.83
4.7
6.15
6.83
7.27
- -
5.93
12.82
8.07
- -
7.23
8.95
Return on Common Equity (%)
7.58
6.78
6.02
6.01
8.78
9.99
10.81
-3.7
9.24
22.79
12.4
12.25
10.57
11.47

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,178
683
681
LT Borrowings
11,540
12,088
12,709
LT Finance Leases
572
539
526
Preferred Equity and Hybrid Capital
1,956
1,729
1,727
Shares Outstanding
581
581
581
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,336
1,259
1,711
Cash, Cash Equivalents & STI
149
106
173
Accounts Receivable, Net
868
686
1,006
Inventories
304
284
324
Total Current Liabilities
2,499
2,065
2,054
Payables & Accruals
1,253
1,221
1,177
ST Debt
1,178
683
681
Deferred Revenue
47
39
40

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.09%
2.45%
-4.22%
Free Cash Flow
16.81%
8.57%
2.71%
Net Income, GAAP
-35.23%
-79.64%
-9.12%
Sales/Revenue/Turnover
9.09%
11.2%
5.34%
Total Cash Common Dividend
26.48%
3.65%
4.49%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,540
1,855
1,844
2,145
7,384
2025
2,282
1,792
1,791
1,913
7,778
2026
2,106
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
J. Scott Burrows
Full Time Employees
2,997
Sector
Energy
Industry
Oil & Gas Midstream
Address
585 - 8th Avenue South West Calgary AB Canada T2P 1G1
IPO Date
Jul 27, 2017
Business
Pembina Pipeline Corporation operates as an integrated energy transportation and midstream service provider in North America, owning and managing approximately 18,000 kilometres of pipelines for conventional oil, oil sands and heavy oil, and natural gas products primarily from Western Canada; gas gathering and processing facilities that handle sufficient natural gas annually to heat 11.7 million homes; natural gas liquids (NGL) fractionation, extraction, and storage facilities; and an oil and NGL infrastructure and logistics business encompassing terminals, truck terminals, marketing, and distribution services. The company serves producers, refiners, industrial users, and consumers across the hydrocarbon value chain through its three primary segments of Pipelines, Facilities, and Marketing & New Ventures, with key assets including the Peace Pipeline system, Alliance Pipeline, Redwater Fractionation Complex, and the under-construction Prince Rupert Export Terminal. Pembina targets the Western Canadian Sedimentary Basin and related basins, extending operations into broader North American markets and pursuing global access via liquefied natural gas projects. Founded in 1954 and headquartered in Calgary, Alberta, Pembina Pipeline Corporation maintains geographic focus on Alberta, British Columbia, and surrounding regions while advancing export-oriented infrastructure. The company converted from an income fund structure to a corporation in 2010, enhancing its financial flexibility. In recent developments, Pembina completed the full consolidation of its Alliance Pipeline and Aux Sable joint ventures through the acquisition of Enbridge's equity interests for approximately $3.1 billion on April 1, 2024, boosting its ownership and exposure to resilient end-use markets. Pembina Gas Infrastructure (PGI), a key affiliate, announced transactions with Veren Inc. and Whitecap Resources Inc. in 2024-2025, including the acquisition of midstream assets and working interests supported by long-term take-or-pay contracts to enhance asset utilization and volume capture. Additional milestones include reaching positive final investment decision on the Cedar LNG project with the Haisla Nation, entering a 20-year agreement with PETRONAS for 1.0 million tonnes per annum capacity in November 2025, completing the $430 million Phase VIII Peace Pipeline Expansion and $90 million NEBC MPS Expansion on time and under budget, sanctioning $210 million in new projects such as the Wapiti Expansion and K3 Cogeneration Facility, and securing a long-term ethane supply agreement with Dow Chemical Canada for up to 50,000 barrels per day. Pembina also entered an LPG export agreement with AltaGas Ltd. in 2025, strengthened Alliance Pipeline contracts covering 96% of firm capacity with 10-year terms, and advanced over $1 billion in proposed pipeline expansions for Montney, Duvernay, and Deep Basin production growth.