1. Indonesia Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
PT Indofood CBP Sukses Makmur Tbk

PT Indofood CBP Sukses Makmur Tbk

PIFFY
PT Indofood CBP Sukses Makmur TbkUS flagOther OTC
8.37
USD
- -
- -
4.88BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
43,037.01
51,488.08
54,435.51
58,953.02
61,064.78
65,878.43
72,538.22
79,988.71
97,417.56
111,126.78
116,464.48
124,503.11
128,368.23
125,599.96
Basic EPS, GAAP
3,816.31
4,535.87
5,146.18
6,174.55
6,511.02
7,847.43
8,641.45
11,296.45
10,974.93
7,867.27
11,988.73
12,141.01
15,820.61
15,568.46
Free Cash Flow per Basic Share
-1,465.15
-832.65
-672.14
-273.08
-3,106.99
-6,022.39
-3,488
-3,291.35
-3,858.29
-3,067.9
-3,127.84
-3,708.02
-6,233.23
-4,466.34
Dividend per Share
1,860
1,900
2,220
2,560
3,080
4,400
2,740
4,300
4,300
4,300
3,760
4,000
5,000
- -
Book Value per Share
10,463.6
13,061.21
16,134.86
19,778.18
22,890.49
26,706.99
32,641.83
39,632.1
47,425.6
51,219.28
59,388.47
67,696.67
78,368.78
72,182.92
Tangible Book Value per Share
16,177.51
17,833.79
21,153.74
25,290.54
29,275.07
32,232.52
37,104.95
-12,012.66
-3,845.18
641.16
8,729.99
16,796.44
28,351.33
21,129.11
Basic Weighted Avg Shares
583
583
583
583
583
583
583
583
583
583
583
583
583
583
Sales/Revenue/Turnover
25,094,681
30,022,463
31,741,094
34,375,236
35,606,593
38,413,407
42,296,703
46,641,048
56,803,733
64,797,516
67,909,901
72,597,188
74,850,923
73,236,759
Operating Margin (%)
11
10.19
12.49
14.73
15.59
15.62
17.84
19.72
20.69
19.5
21.79
22.48
21.21
21.35
Depreciation Expense
133,238
133,238
133,238
133,238
133,238
133,238
288,139
454,659
462,545
463,311
357,984
358,616
357,233
353,779
Net Income, GAAP
2,225,272
2,644,843
3,000,713
3,600,351
3,796,545
4,575,799
5,038,789
6,586,907
6,399,431
4,587,367
6,990,572
7,079,369
9,224,927
9,077,895
Effective Tax Rate (%)
24.73
25.29
27.1
27.22
31.95
27.73
27.93
25.51
20.48
23.96
26.03
23.36
21.61
22.37
Profit Margin (%)
8.87
8.81
9.45
10.47
10.66
11.91
11.91
14.12
11.27
7.08
10.29
9.75
12.32
12.4
Working Capital
6,625,132
7,413,772
7,959,156
9,101,577
9,751,743
6,886,170
10,068,566
11,540,059
15,101,504
21,036,430
26,309,240
33,742,776
38,837,716
34,793,435
LT Debt
1,383,292
1,589,682
1,431,570
876,636
956,922
851,739
1,702,075
30,907,864
40,845,395
44,613,333
43,307,660
45,010,684
46,549,953
45,074,589
Total Equity
12,789,017
14,584,301
16,386,911
18,500,823
20,324,330
22,707,150
26,671,104
50,318,053
54,940,607
57,473,007
62,104,033
67,043,885
73,683,004
69,499,776
Return on Invested Capital (%)
14.49
13.65
15.39
18.31
17.3
18.07
19.9
12.1
10.3
9.5
10.33
11.29
10.53
10.68
Return on Capital (%)
28.37
27.18
25.98
26.72
26.72
26.01
23.2
12.7
7.65
5.44
7.13
6.75
8.44
8.56
Return on Common Equity (%)
38.66
38.56
35.25
34.39
30.52
31.64
29.12
31.26
25.21
15.95
21.68
19.11
21.66
23.3

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
613,968
659,491
744,270
LT Borrowings
44,882,958
45,975,051
44,919,281
LT Finance Leases
127,726
164,205
155,308
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11,662
11,662
11,662
Market Capitalization
153,203,614
140,914,722
136,369,085

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
44,667,549
48,905,982
49,238,213
Cash, Cash Equivalents & STI
27,709,890
28,507,807
29,691,875
Accounts Receivable, Net
8,411,723
11,261,409
10,720,256
Inventories
7,059,605
7,285,128
6,873,859
Total Current Liabilities
10,924,773
11,792,568
14,444,778
Payables & Accruals
- -
- -
- -
ST Debt
613,968
659,491
744,270
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.03%
7.94%
9.9%
Free Cash Flow
110.98%
17.07%
68.1%
Net Income, GAAP
13.96%
10.56%
30.31%
Sales/Revenue/Turnover
9.08%
10.13%
3.1%
Total Cash Common Dividend
- -
- -
25%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,921,905
17,039,452
18,524,864
17,110,967
72,597,188
2025
20,185,790
17,415,138
18,584,141
- -
74,850,923
2026
21,715,724
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,033.77
- -
- -
- -
12,141.01
2025
4,556.22
- -
- -
- -
15,820.61
2026
4,414.21
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4,000
2025
- -
- -
- -
- -
5,000
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Anthoni Salim
Full Time Employees
36,445
Sector
Consumer Defensive
Industry
Packaged Foods
Address
Sudirman Plaza Jakarta Indonesia 12910
IPO Date
Jun 12, 2013
Website
indofoodcbp.com
Similar Companies
Solbar Ningbo Protein Technology Co., Ltd. (603231.SS)
Seneca Foods Corporation (SENEB)
Aryzta AG (ARYN.SW)
Sarveshwar Foods Limited (SARVESHWAR.BO)
AFC-HD AMS Life Science Co., Ltd. (2927.T)
Vitality Products Inc. (VPRIF)
Business
PT Indofood CBP Sukses Makmur Tbk PT Indofood CBP Sukses Makmur Tbk manufactures and markets a wide range of consumer branded food and beverage products; its core offerings include instant noodles under brands such as Indomie and Pop Mie, dairy products encompassing UHT milk, sterilized bottled milk, sweetened condensed creamer, evaporated milk, pasteurized liquid milk, milk-flavored drinks, powdered milk, ice cream, and butter marketed as Indomilk, snack foods featuring potato, cassava, corn, and soybean-based items like Chitato, Qtela, Chiki, Maxicorn, and Jetz, food seasonings including Bumbu Racik, nutrition and special foods such as baby cereals, snacks, biscuits, puddings, and maternal milk products under Promina, SUN, Govit, and GoWell, and beverages comprising ready-to-drink tea, packaged water, and fruit-flavored drinks via Ichi Ocha, Club, and Fruitamin; the company also produces flexible and corrugated packaging for food, beverages, beauty, personal care, fabric, home care, and household products. A subsidiary of PT Indofood Sukses Makmur Tbk, it operates over 60 manufacturing plants across Indonesia with exports of key products like Indomie to numerous international markets, targeting everyday consumers in the consumer packaged goods sector. Founded in 1982 as the Consumer Branded Products group of its parent and formally incorporated in 2009 with a listing on the Indonesia Stock Exchange, the company maintains headquarters at Indofood Tower, Sudirman Plaza, Jakarta. Recent developments encompass strengthened market leadership through Indomie recognition as the world's most chosen instant noodle brand in 2024, sustained product innovations including the Indomilk Coffeepreneur Workshop revival and Chitato Lite Aburi Seaweed launch, robust financial performance with consolidated net sales growth reported in 2024 quarterly releases, and ongoing participation in major events like Jakarta Fair Kemayoran 2025.