Premier Exhibitions, Inc.

PRXIQ

PRXIQPremier Exhibitions, Inc. US flag

Other OTC

0.00

USD

- -

-NaNMarket Cap

Jan 14Next Earn

ISIN

US74051E2019

CUSIP

74051E201

Return %

Stock

S&P500

0.00

14.32

- -

59.99

-98.72

93.51

Use logarithmic scale

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	TTM
Revenue per Share	1.54	1.52	3.29	5.42	10.87	20.72	18.45	11.79	9.53	6.69	8.19	5.96	5.99	5.61
Basic EPS, GAAP	-0.44	-0.58	-1.16	2.19	2.68	4.15	-3.43	-5.43	-2.66	-1.22	0.4	-0.15	-2.13	-2.64
Free Cash Flow per Basic Share	0.97	-0.74	-0.6	-0.72	3.1	2.95	-4.02	-1.27	-1.1	-0.42	0.86	-0.53	-1.1	-3.11
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-5.43	-5.92	-6.08	-3.46	-0.33	3.85	0.47	-5.05	-6.62	-7.77	-7.25	-7.24	-9.39	-10.47
Tangible Book Value per Share	3.52	3.18	3.69	6.73	10.71	12.57	9.85	7.7	2.9	2.06	2.46	2.53	1.14	0.03
Basic Weighted Avg Shares	2	2	2	2	3	3	3	4	5	5	5	5	5	5
Sales/Revenue/Turnover	3	3	7	13	30	61	54	43	45	32	39	29	29	28
Operating Margin (%)	-14.54	-38.3	-34.61	19.73	40.41	29.27	-22.91	-35.89	-28.99	-11.03	6.49	- -	-25.39	-34.27
Depreciation Expense	- -	- -	- -	1	2	3	5	6	5	4	4	4	5	5
Net Income, GAAP	-1	-1	-2	5	7	12	-10	-20	-12	-6	2	-1	-10	-13
Effective Tax Rate (%)	- -	- -	- -	- -	40	35.11	- -	- -	- -	- -	13	- -	- -	- -
Profit Margin (%)	-28.91	-37.99	-35.25	40.51	24.67	20.03	-18.6	-46.05	-27.87	-18.23	4.94	-2.43	-35.64	-47.06
Working Capital	1	- -	1	7	23	24	7	15	1	-1	- -	2	-7	-15
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	5	3	1	1
Total Equity	7	6	8	20	33	47	39	32	20	15	21	21	10	4
Return on Invested Capital (%)	- -	- -	- -	- -	27.06	29.18	- -	- -	- -	- -	9.03	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	-188.57	234.26	- -	- -	- -	- -	-9.44	- -	- -	- -
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	-156.64	- -	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	26.63%	-5.43%	0.14%
Net Income, GAAP	71.13%	201.09%	1,367.09%
Free Cash Flow	-127.06%	-83.97%	104.75%
Total Cash Common Dividend	- -	- -	- -
Total Equity	15.42%	-15.26%	-53.53%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Matthew Ringel
Full Time Employees: 46
Sector: Consumer Cyclical
Industry: Leisure
Address: 3045 Kingston Court Peachtree Corners GA United States of America 30071
IPO Date: Jan 3, 2000
Website: premierexhibitions.com
Similar Companies: Nicco Parks & Resorts Limited (NICCOPAR.BO)
BanBao Co., Ltd. (603398.SS)
Escape Hunt plc (ESC.L)
Dogness (International) Corporation (DOGZ)
Tamron Co.,Ltd. (7740.T)
Cloverleaf Kennel Club (CLVFA)
Business: Premier Exhibitions, Inc., together with its subsidiaries, engages in presenting museum-quality touring exhibitions to public worldwide. It operates through two segments, Exhibition Management and RMS Titanic. It develops, deploys, operates, and presents exhibition products in exhibition centers, museums, and non-traditional venues. The company operates and manages various exhibitions, such as 'Titanic: The Artifact Exhibition' that features the artifacts recovered from the wreck site; Titanic: The Experience, a Titanic-themed exhibition; and 'Bodies...The Exhibition' and 'Bodies Revealed', which display multiple human anatomy sets that contain a collection of whole human body specimens, and single human organs and body parts. It also operates and manages 'Pompeii: One Day in Pompeii', which features the artifacts recovered from the debris of the city of Pompeii; 'Real Pirates' that tells the story of the Whydah, the first authenticated pirate shipwreck in U.S. waters, and the stories of the people whose lives converged on the vessel; and 'The Discovery of King Tut', an exhibition based on King Tutankhamun. In addition, the company sells merchandise, such as apparel, posters, gifts, and jewelry related to its shows over the Internet; publishes exhibition catalogs; and provides ancillary services, such as audio tours, as well as sells visitor exhibition themed photographs at its exhibition gift shops. Premier Exhibitions, Inc. was founded in 1987 and is based in Peachtree Corners, Georgia.

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	TTM
Revenue per Share	1.54	1.52	3.29	5.42	10.87	20.72	18.45	11.79	9.53	6.69	8.19	5.96	5.99	5.61
Basic EPS, GAAP	-0.44	-0.58	-1.16	2.19	2.68	4.15	-3.43	-5.43	-2.66	-1.22	0.4	-0.15	-2.13	-2.64
Free Cash Flow per Basic Share	0.97	-0.74	-0.6	-0.72	3.1	2.95	-4.02	-1.27	-1.1	-0.42	0.86	-0.53	-1.1	-3.11
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-5.43	-5.92	-6.08	-3.46	-0.33	3.85	0.47	-5.05	-6.62	-7.77	-7.25	-7.24	-9.39	-10.47
Tangible Book Value per Share	3.52	3.18	3.69	6.73	10.71	12.57	9.85	7.7	2.9	2.06	2.46	2.53	1.14	0.03
Basic Weighted Avg Shares	2	2	2	2	3	3	3	4	5	5	5	5	5	5
Sales/Revenue/Turnover	3	3	7	13	30	61	54	43	45	32	39	29	29	28
Operating Margin (%)	-14.54	-38.3	-34.61	19.73	40.41	29.27	-22.91	-35.89	-28.99	-11.03	6.49	- -	-25.39	-34.27
Depreciation Expense	- -	- -	- -	1	2	3	5	6	5	4	4	4	5	5
Net Income, GAAP	-1	-1	-2	5	7	12	-10	-20	-12	-6	2	-1	-10	-13
Effective Tax Rate (%)	- -	- -	- -	- -	40	35.11	- -	- -	- -	- -	13	- -	- -	- -
Profit Margin (%)	-28.91	-37.99	-35.25	40.51	24.67	20.03	-18.6	-46.05	-27.87	-18.23	4.94	-2.43	-35.64	-47.06
Working Capital	1	- -	1	7	23	24	7	15	1	-1	- -	2	-7	-15
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	5	3	1	1
Total Equity	7	6	8	20	33	47	39	32	20	15	21	21	10	4
Return on Invested Capital (%)	- -	- -	- -	- -	27.06	29.18	- -	- -	- -	- -	9.03	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	-188.57	234.26	- -	- -	- -	- -	-9.44	- -	- -	- -
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	-156.64	- -	- -	- -	- -	- -	- -	- -

	Feb'15	May'16	Aug'16
Total Current Assets	11	8	7
Accounts Receivable, Net	1	2	1
Cash, Cash Equivalents & STI	5	2	2
Inventories	1	1	1
Total Current Liabilities	17	21	22
Payables & Accruals	5	6	6
ST Debt	8	12	14
Deferred Revenue	3	2	2

Year	Q1	Q2	Q3	Q4	FY
2014	0.2	-0.01	-0.05	-0.28	-0.15
2015	-0.25	-0.34	-0.43	-1.11	-2.13
2016	-0.46	-0.63	- -	- -	- -

	Feb'15	May'16	Aug'16
ST Debt	8	12	14
LT Borrowings	- -	- -	- -
LT Finance Leases	1	1	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	5	5	5
Market Capitalization	18	22	11

Premier Exhibitions, Inc.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year