Rivalry Corp.

Rivalry Corp.

RVLCF
Rivalry Corp.US flagOther OTC
0.00
USD
+0.00
- -
235,626.00Market Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
0.03
0.26
0.17
0.26
0.2
0.09
Basic EPS, GAAP
-0.13
-0.57
-0.53
-0.38
-0.33
-0.19
Free Cash Flow per Basic Share
-0.23
-0.24
-0.36
-0.34
-0.18
-0.08
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
0.12
0.72
-0.01
-0.26
-0.53
-0.64
Tangible Book Value per Share
0.13
0.91
0.25
0.03
-0.25
-0.35
Basic Weighted Avg Shares
53
43
59
63
67
67
Sales/Revenue/Turnover
2
11
10
16
14
6
Operating Margin (%)
-368.93
-206.18
-304.46
-139.15
-137.97
-151.77
Depreciation Expense
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-7
-24
-31
-24
-22
-13
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-446.52
-219.37
-317.35
-146.55
-165.38
-207.97
Working Capital
6
39
14
11
-6
-10
LT Debt
- -
- -
- -
10
12
14
Total Equity
7
39
15
2
-17
-24
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-130.99
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
1
3
4
LT Borrowings
13
13
14
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
87
87
87
Market Capitalization
7
2
2

Working Capital

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
2
2
2
Cash, Cash Equivalents & STI
1
1
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
10
11
12
Payables & Accruals
3
3
3
ST Debt
1
3
4
Deferred Revenue
5
5
5

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-969.91%
Free Cash Flow
- -
- -
-43.46%
Net Income, GAAP
- -
- -
-5.83%
Sales/Revenue/Turnover
- -
- -
-16.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
5
4
4
-13
16
2024
5
5
3
1
14
2025
1
2
2
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.05
-0.1
-0.09
- -
-0.38
2024
-0.08
-0.08
-0.09
- -
-0.33
2025
-0.04
-0.03
-0.03
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Steven Salz
Sector
Consumer Cyclical
Industry
Gambling, Resorts & Casinos
Address
116 Spadina Avenue Toronto ON Canada M5V 2K6
IPO Date
Nov 17, 2021
Business
Rivalry Corp. (RVLCF) operates as a sports betting and media company focused on esports and traditional sports wagering for the digital generation. The company provides regulated online betting on esports titles including League of Legends, Counter-Strike 2, Dota 2, Valorant, and Mobile Legends; traditional sports such as soccer, basketball, MMA, tennis, and rugby; casino games encompassing slots from providers like Pragmatic Play and PG Soft, live dealer tables including blackjack, baccarat, and roulette from Evolution Gaming, and proprietary titles like Rushlane, Cash & Dash, and Aviator; fantasy sports; and cryptocurrency-based wagering through its NUTZ token and support for Bitcoin, Ethereum, Solana, and others. Founded in 2016 and headquartered in Toronto, Canada, Rivalry conducts operations in Ontario under provincial regulation and internationally via its Isle of Man license, with subsidiaries including Rivalry Limited and Rivalry Australia Pty Ltd serving customers across more than 20 countries. Recent developments include a comprehensive platform modernization in Q1 2025 featuring a revamped sportsbook with over 40 new sports, crypto-first cashier, enhanced casino with interactive Casino Races, and AI-driven tools yielding 400% operational efficiency gains and $1.7 million monthly expense reductions; three consecutive quarters of revenue growth through Q3 2025 with 58% year-over-year operating expense cuts and 67% net loss improvement; and a post-Q3 debt restructuring with convertible debenture extensions to 2028 alongside a non-brokered private placement extended into December 2025 for working capital.

Company News

APIChat
  • Alliance Home Entertainment Scores Exclusive North American Physical & U.S. EST Rights to Heated Rivalry

  • Samsung Ramps Up Micron Rivalry With Groundbreaking Memory Chip for AI

  • Can Intellia's Pipeline Push Drive Long-Term Growth Amid Rivalry?

  • Rivalry Announces Failure-to-File Cease Trade Order

  • Anthropic Rolls Out New Claude Financial Agents as OpenAI Rivalry Escalates

  • Rivalry Announces Board and Management Changes

  • Chinese Semiconductors & The Tech Rivalry Between the U.S. and China

  • Rising Bill Rates & Solid Liquidity Aid Robert Half Amid Stiff Rivalry

  • The 13-Second Video That Supercharged the McDonald's-Burger King Rivalry

  • Novo Nordisk's Wegovy Pill Shakes Up Rivalry With Eli Lilly, Puts Health Care ETFs In Focus

  • Rivalry Reports Record Ontario Performance

  • Rivalry Extends Closing Date for Non-Brokered Private Placement

  • Rivalry Announces Closing of Private Placement and Debt Restructuring

  • Rivalry Closes Second Tranche of Private Placement

  • Rivalry Closes First Tranche of Private Placement

  • Rivalry Announces Private Placement and Restructuring of Outstanding Indebtedness, Concluding Its Strategic Review Process

  • Johnnie Walker Celebrates Golf's Fiercest Rivalry with 'The Spirit of the Cup': Bringing Pride, Passion, Progress, and Golf to the Streets with Exclusive Merch by Devereux Golf and Spirited Activations

  • Rivalry Reports Q2 2025 Results Highlighting Record Unit Economics, Structural Efficiency, and Strategic Progress

  • Can Seagate's Growth Trajectory Outrun Debt Pressure & Market Rivalry?

  • Wall Street Breakfast Podcast: Novo Nordisk Trims Outlook On Rising Rivalry