Redwood Trust, Inc. Financial Ratios — RWT-PA Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	2.69	12.96	14.52	8.04	8.5	11.43	11.89	9.34	10.65	-39.61	25.6	-13.24	-0.81	4.16	-7.57
Return on Assets (%)	0.48	2.59	3.83	1.91	1.68	2.24	2.24	1.26	1.13	-4.1	2.55	-1.18	-0.02	0.33	-0.33
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	1.92	0.93	0.13	0.27	0.44	0.53	0.53	0.64	3.42	-4.77	3.23	-59.1	10.32	5.34	7.68
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	28.32	65.76	64.06	52.66	48.59	62.3	66.35	63.58	59.68	161.04	65.02	680.87	-0.44	32.62	-34.24
Profit Margin (%)	29.56	65.12	60.25	52.27	54.07	60.58	61.23	58.18	57.17	159.77	61.46	606.93	-1.58	24.18	-53.47
Net Income to Common Margin (%)	29.56	65.12	60.25	52.27	54.07	60.58	61.23	58.18	57.17	159.77	61.46	606.93	-6.23	21.04	-58.82
Effective Tax Rate (%)	0.17	0.97	5.94	0.73	- -	2.75	7.72	8.48	4.21	- -	5.47	- -	- -	25.86	- -
Dvd Payout Ratio (%)	418.67	62.44	54.5	94.73	92.93	67.4	62.89	80.94	76.52	-14.43	28.68	-68.29	-969.98	197.7	-128.47
Sustainable Growth Rate (%)	-8.58	4.87	6.61	0.42	0.6	3.73	4.41	1.78	2.5	-45.32	18.26	-22.28	-8.64	-4.07	-17.29

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	4,707	3,221	3,282	4,534	4,239	3,880	5,030	9,394	14,496	8,849	12,879	11,505	12,844	16,395	22,132
ST Debt	428	552	863	1,794	1,161	486	1,290	1,411	1,153	445	2,103	1,905	1,351	1,750	3,248
LT Debt	4,279	2,669	2,419	2,740	3,077	3,394	3,740	7,982	13,344	8,404	10,777	9,600	11,493	14,645	18,884
Total Debt/EBITDA	2,747.76	1,719.89	8,459.26	8,837.25	5,143.83	3,403.24	4,146.37	7,181.67	1,430.59	509.59	767.35	722.57	864.7	1,375.87	2,199.59
Net Debt/EBITDA	2,591.79	1,676.6	7,999.98	8,301.72	4,876.56	3,216.53	4,027.11	7,047.29	1,409.82	482.06	739.26	705.14	843.98	1,354.37	2,173.12
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	15.54	25.66	27.03	21.22	18.43	20.96	17.22	11.3	10.15	10.73	9.42	8.32	7.83	6.14	3.86
Long-Term Debt/Equity (%)	479.38	234.13	194.21	218.1	268.45	295.29	308.48	591.81	730.26	756.52	777.49	885.62	955.63	1,232.87	1,921.85
Long-Term Debt/Capital (%)	76.42	61.2	53.43	47.32	57.15	67.49	59.91	74.31	81.75	84.38	75.54	76.26	81.82	83.29	81.7
Long-Term Debt/Total Assets (%)	74.5	60.07	52.5	46.29	49.47	61.9	53.12	66.87	74.15	81.16	73.28	73.67	79.24	80.21	79.68
Total Debt/Equity (%)	527.34	282.53	263.46	360.91	369.77	337.53	414.88	696.45	793.34	796.56	929.17	1,061.34	1,067.96	1,380.2	2,252.39
Total Debt/Capital (%)	84.06	73.86	72.49	78.3	78.71	77.14	80.58	87.44	88.81	88.85	90.28	91.39	91.44	93.24	95.75
Total Debt/Total Assets (%)	81.95	72.49	71.22	76.59	68.14	70.75	71.44	78.69	80.55	85.46	87.57	88.29	88.55	89.79	93.38
Net Debt to Equity	497.4	275.42	249.16	339.04	350.55	319.01	402.95	683.41	781.82	753.54	895.16	1,035.74	1,042.37	1,358.63	2,225.28
Net Debt/Capital (%)	83.26	73.36	71.36	77.22	77.81	76.13	80.12	87.24	88.59	88.13	89.81	91.06	91.15	93.09	95.65
EBITDA	2	2	- -	1	1	1	1	1	10	17	17	16	15	12	10
EBITDA-CapEx	2	2	-3	-46	-32	1	1	-24	10	17	17	16	15	12	10
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	15.54	25.66	27.03	21.22	18.43	20.96	17.22	11.3	10.15	10.73	9.42	8.32	7.83	6.14	3.86
Long-Term Debt/Equity (%)	479.38	234.13	194.21	218.1	268.45	295.29	308.48	591.81	730.26	756.52	777.49	885.62	955.63	1,232.87	1,921.85
Long-Term Debt/Capital (%)	76.42	61.2	53.43	47.32	57.15	67.49	59.91	74.31	81.75	84.38	75.54	76.26	81.82	83.29	81.7
Long-Term Debt/Total Assets (%)	74.5	60.07	52.5	46.29	49.47	61.9	53.12	66.87	74.15	81.16	73.28	73.67	79.24	80.21	79.68
Total Debt/Equity (%)	527.34	282.53	263.46	360.91	369.77	337.53	414.88	696.45	793.34	796.56	929.17	1,061.34	1,067.96	1,380.2	2,252.39
Total Debt/Capital (%)	84.06	73.86	72.49	78.3	78.71	77.14	80.58	87.44	88.81	88.85	90.28	91.39	91.44	93.24	95.75
Total Debt/Total Assets (%)	81.95	72.49	71.22	76.59	68.14	70.75	71.44	78.69	80.55	85.46	87.57	88.29	88.55	89.79	93.38
CFO/Total Liabilities	0.37	-17.05	-6.6	-38.41	-24.64	-12.59	-29.4	-15.22	-7.21	-5.47	-42.75	-1.16	-15.15	-34.34	-44.43
CFO/CapEx	- -	- -	-71.42	-38.84	-38.6	- -	-2,664.33	-63.23	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-0.18	-0.19	-0.14	-0.13	-0.12	-0.12	-0.08	-0.04	-0.02	-0.19	0.16	0.12	0.26	0.03	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	6.02	14.31	22.19	12.14	9.1	10.38	10.09	5.55	5.01	-6.59	11.96	-0.5	2.21	2.42	1.06
Days Sales Outstanding	60.65	25.51	16.45	30.07	40.13	35.16	36.19	65.8	72.87	-55.38	30.52	-734.34	164.83	151.1	343.89
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3,173	3,399	3,047
- Cash & Cash Equivalents	267	81	178	275	220	213	145	176	197	461	450	259	293	245	256
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	67	67	67
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	4,707	3,221	3,282	4,534	4,239	3,880	5,030	9,394	14,496	8,849	12,879	11,505	12,844	16,395	22,132
Enterprise Value	4,440	3,140	3,104	4,259	4,018	3,667	4,885	8,884	14,060	8,169	12,222	11,114	15,704	19,404	24,703
Total Capital	5,599	4,362	4,528	5,790	5,385	5,029	6,242	10,742	16,323	9,960	14,265	12,589	14,047	17,583	23,115
Total Debt/Capital (%)	84.06	73.86	72.49	78.3	78.71	77.14	80.58	87.44	88.81	88.85	90.28	91.39	91.44	93.24	95.75
Total Debt / EV	1.06	1.03	1.06	1.06	1.05	1.06	1.03	1.06	1.03	1.08	1.05	1.04	0.82	0.84	0.9
EV/Sales	49.81	15.52	10.8	22.14	21.28	16.93	21.3	43.22	47.51	- -	23.5	- -	109.13	86.89	188.62
EV/EBITDA	2,591.79	1,676.6	7,999.98	8,301.72	4,876.56	3,216.53	4,027.11	6,792.03	1,387.53	470.44	728.19	698.01	1,057.19	1,628.43	2,455.06
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	249.28	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	249.28	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	4,440	3,140	3,104	4,259	4,018	3,667	4,885	9,218	14,299	8,388	12,429	11,246	12,618	16,217	21,944
EV per Share	56.52	38.43	37.62	51.04	51.41	47.72	63.77	104.66	122.95	72.88	106.38	97.93	119.43	146.43	198.48
TTM Sales	89	202	288	192	189	217	229	206	296	-364	520	-27	144	223	131
TTM EBITDA	2	2	- -	1	1	1	1	1	10	17	17	16	15	12	10
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	18	-563	-222	-1,791	-1,250	-546	-1,713	-1,612	-1,166	-505	-5,695	-139	-2,016	-5,863	-10,095
TTM Free Cash Flow to Firm	18	-563	-219	-1,745	-1,218	-546	-1,713	-1,586	-1,166	-505	-5,695	-139	-2,016	-5,863	-10,095

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	4,440	3,140	3,104	4,259	4,018	3,667	4,885	8,884	14,060	8,169	12,222	11,114	15,704	19,404	24,703
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	19.25	23.7	20.77
EV/Sales	49.81	15.52	10.8	22.14	21.28	16.93	21.3	43.22	47.51	- -	23.5	- -	109.13	86.89	188.62
EV/EBITDA	2,591.79	1,676.6	7,999.98	8,301.72	4,876.56	3,216.53	4,027.11	6,792.03	1,387.53	470.44	728.19	698.01	1,057.19	1,628.43	2,455.06
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.79	3.03	3.33
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.71	2.96	3.38
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.95	3.13	3.55
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.23	2.8	2.82
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.93	3.15	3.46
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.84	3.08	3.51
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.09	3.26	3.69
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.34	2.91	2.93
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	49.81	15.52	10.8	22.14	21.28	16.93	21.3	44.84	48.32	- -	23.9	- -	109.09	87.49	191.19
EV/Sales High	49.81	15.52	10.8	22.14	21.28	16.93	21.3	44.84	48.32	- -	23.9	- -	110.94	88.34	192.39
EV/Sales Low	49.81	15.52	10.8	22.14	21.28	16.93	21.3	44.84	48.32	- -	23.9	- -	105.28	86.68	187.29
EV/EBITDA Average	2,591.79	1,676.6	7,999.98	8,301.72	4,876.56	3,216.53	4,027.11	7,047.29	1,411.15	483.03	740.51	706.31	1,056.78	1,639.76	2,488.53
EV/EBITDA High	2,591.79	1,676.6	7,999.98	8,301.72	4,876.56	3,216.53	4,027.11	7,047.29	1,411.15	483.03	740.51	706.31	1,074.67	1,655.63	2,504.17
EV/EBITDA Low	2,591.79	1,676.6	7,999.98	8,301.72	4,876.56	3,216.53	4,027.11	7,047.29	1,411.15	483.03	740.51	706.31	1,019.88	1,624.49	2,437.75
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.13	25.65	24.48
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.44	26.5	26.14
Enterprise Value Average	4,440	3,140	3,104	4,259	4,018	3,667	4,885	9,218	14,299	8,388	12,429	11,246	15,697	19,539	25,040
Enterprise Value High	4,440	3,140	3,104	4,259	4,018	3,667	4,885	9,218	14,299	8,388	12,429	11,246	15,963	19,728	25,197
Enterprise Value Low	4,440	3,140	3,104	4,259	4,018	3,667	4,885	9,218	14,299	8,388	12,429	11,246	15,149	19,357	24,529

Shares Outstanding	79	82	83	83	78	77	77	85	114	112	115	113	131	133	124
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	3.4	0.99	2.16	3.29	2.82	2.77	1.89	6	3.82	6.06	5.72	3.45	2.89	3.45	4.36
Book Value per Share	11.36	13.95	15.1	15.05	14.67	14.96	15.83	15.89	15.98	9.91	12.06	9.55	8.64	8.46	7.36
Tangible Book Value per Share	11.36	13.89	14.31	13.38	12.21	13.42	15	15.89	14.57	9.4	11.7	8.99	8.24	8.14	7.08

Redwood Trust, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)