Cornish Metals Inc.

Cornish Metals Inc.

SBWFF
Cornish Metals Inc.US flagOther OTC
0.10
USD
+0.00
- -
126.96MMarket Cap
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.23
-1.32
-0.32
-0.01
-0.06
-0.03
-0.03
- -
-0.05
-0.01
-0.01
- -
- -
-0.01
Free Cash Flow per Basic Share
-0.38
-0.14
-0.02
-0.01
-0.03
-0.11
-0.05
-0.08
-0.03
-0.02
-0.03
-0.03
-0.06
-0.04
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.25
-0.05
-0.38
-0.38
-1.74
0.01
0.01
0.09
0.03
0.04
0.07
0.19
0.16
0.17
Tangible Book Value per Share
1.78
0.4
0.08
0.07
0.07
0.15
0.1
0.09
0.08
0.06
0.08
0.2
0.18
0.18
Basic Weighted Avg Shares
8
9
9
9
18
40
67
83
87
135
268
456
535
1,057
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-2
-12
-3
- -
-1
-1
-2
- -
-5
-2
-3
-1
-1
-12
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
- -
- -
2
8
4
1
1
2
57
-1
58
LT Debt
- -
- -
- -
- -
- -
1
5
6
5
6
- -
- -
- -
- -
Total Equity
15
4
1
1
1
8
8
9
7
8
21
90
96
192
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
-14.25
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
8.3
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
-325.56
7.86
-86.95
-39.76
-24.99
-2.28
-1.23
-9.19

Capital Structure

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,252
1,252
1,254
Market Capitalization
100
121
146

Working Capital

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
96
82
65
Cash, Cash Equivalents & STI
92
77
62
Accounts Receivable, Net
3
4
2
Inventories
- -
- -
- -
Total Current Liabilities
6
7
6
Payables & Accruals
6
7
6
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
112.95%
97.9%
6.06%
Free Cash Flow
160.89%
65.58%
142.66%
Net Income, GAAP
54.33%
-310.41%
-12.49%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
0.01
- -
- -
- -
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Lodewyk Daniel Turvey
Full Time Employees
7
Sector
Basic Materials
Industry
Industrial Materials
Address
789 West Pender Street Vancouver BC Canada V6C 1H2
IPO Date
Jul 7, 2008
Business
Cornish Metals Inc. (AIM/TSX-V: CUSN; OTCQB: SBWFF) is a dual-listed mineral exploration and development company focused on advancing its wholly owned South Crofty underground tin mine in Cornwall, UK, toward production; the company holds exploration licenses covering approximately 15,000 hectares in Cornwall with potential for tin, copper, lithium, tungsten, zinc and silver mineralization; it also maintains an interest in the Sleitat project in Alaska, prospective for tin and tungsten. South Crofty represents one of the world's highest-grade tin resources, supported by existing infrastructure including five shafts and a decline, an active mine permit valid until 2071, planning permission for a new processing plant and an environmental permit for dewatering. The company targets responsibly sourced tin for low-carbon applications such as electronics, batteries, solar power, 5G infrastructure and cloud storage, positioning itself to address supply deficits in Europe and North America where no primary tin production occurs. Founded in 1981 and headquartered in Vancouver, Canada, Cornish Metals operates primarily in the United Kingdom with additional assets in North America, serving markets demanding critical minerals for the energy transition and technology sectors. In January 2025, the company completed a £57.4 million fundraising, anchored by £28.6 million from the UK National Wealth Fund and £18.1 million from Vision Blue Resources, to fund dewatering, early works and development at South Crofty targeting first production in mid-2028. An updated preliminary economic assessment released in 2025 confirmed strong project economics over a 14-year mine life with potential for resource expansion. Recent operational progress includes refurbishment of the New Cook's Kitchen mid-shaft pump station, advancement of underground development at No. 1 level for miner training, excavation for a new pre-concentration plant, construction of workshop and stores facilities, and completion of Phase 1 Mine Dry refurbishment in October 2025, with further phases underway.

Company News

APIChatGPT
  • Cornish Metals Completes Redomicile to UK

  • Cornish Metals Announces Update Regarding the Last Day of Trading on AIM in Relation to Its Proposed Re-Domicile

  • Cornish Metals Obtains Final Order for Plan of Arrangement

  • Cornish Metals Releases Unaudited Financial Statements and Management's Discussion and Analysis for the Nine Months Ended 30 September 2025

  • Cornish Metals Announces Exercise of Stock Options and Issue of Equity & PDMR Dealings

  • Cornish Metals Announces PDMR Dealing

  • Cornish Metals Announces PDMR Dealing

  • Cornish Metals Announces Update to Its Plans to Re-Domicile to the UK

  • Cornish Metals Releases Unaudited Financial Statements and Management's Discussion and Analysis for the Six Months Ended 30 June 2025

  • Cornish Metals continues to progress dewatering and shaft refurbishment

  • Cornish Metals Provides an Update on Dewatering and Shaft Refurbishment

  • Cornish Metals gets A rating for ESG

  • Cornish Metals Announces Inaugural Digbee ESG Rating of A

  • Cornish Metals says UK govt investment is “powerful vote of confidence”

  • Cornish Metals Hosts the UK Chancellor of the Exchequer at South Crofty

  • Cornish Metals Provides an Activities Update for the South Crofty Tin Project

  • Cornish Metals Announces Exercise of Stock Options and Issue of Equity

  • Cornish Metals Announces Exercise of Stock Options and Issue of Equity

  • Cornish Metals Announces Results of Its 2025 Annual General and Special Meeting

  • Cornish Metals lands £4.19mln of funding for South Crofty project