Source Energy Services Ltd.

Source Energy Services Ltd.

SCEYF
Source Energy Services Ltd.US flagOther OTC
11.05
USD
- -
- -
144.54MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
34.06
35.6
32.36
78.15
81.01
65.57
50.27
23.61
30.71
42.06
49.76
52.49
48.88
Basic EPS, GAAP
3.96
-2.27
-10.09
-2.3
-0.43
-17.43
-36.75
-1.8
-0.65
12.35
0.7
2.48
0.46
Free Cash Flow per Basic Share
-12.38
-3.55
-3.69
-11.89
1.53
3.17
7.18
1.03
5.89
5.92
6.97
8.82
6.8
Dividend per Share
- -
0.44
1.18
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
-24.82
77.09
55.06
37.8
4.43
-0.18
-0.82
11.53
12.23
14.46
14.21
Tangible Book Value per Share
-0.27
-1.13
-13.77
76.17
59.47
39.25
6.58
0.48
0.42
12.49
14.02
15.66
15.63
Basic Weighted Avg Shares
4
4
4
4
5
5
5
14
14
14
14
13
13
Sales/Revenue/Turnover
147
153
139
289
415
333
250
320
416
570
674
700
652
Operating Margin (%)
15.61
2.68
-16.8
4.67
5.13
-3.53
-4.42
0.58
3.98
9.42
7.41
7.07
4.92
Depreciation Expense
8
13
14
19
32
58
46
31
31
38
52
65
70
Net Income, GAAP
17
-10
-43
-9
-2
-89
-183
-24
-9
167
10
33
6
Effective Tax Rate (%)
2.5
- -
- -
- -
- -
- -
- -
- -
- -
- -
46.74
13.98
18.41
Profit Margin (%)
11.63
-6.38
-31.18
-2.94
-0.53
-26.59
-73.11
-7.63
-2.11
29.37
1.41
4.72
0.95
Working Capital
26
10
6
33
63
46
46
56
35
28
72
48
52
LT Debt
66
102
160
96
148
219
179
202
227
188
247
238
255
Total Equity
-1
-5
-59
282
305
199
33
7
6
169
190
209
209
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
6.17
8.84
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
6.59
12.86
12.13
Return on Common Equity (%)
- -
- -
- -
- -
-0.78
-37.35
-170.75
- -
- -
- -
5.91
18.45
3.26

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
42
39
42
LT Borrowings
166
163
178
LT Finance Leases
77
75
77
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
192
222
200

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
183
205
189
Cash, Cash Equivalents & STI
30
20
5
Accounts Receivable, Net
52
80
93
Inventories
93
92
78
Total Current Liabilities
128
156
137
Payables & Accruals
83
112
92
ST Debt
42
39
42
Deferred Revenue
3
4
2

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
325.5%
563.74%
10.02%
Free Cash Flow
74.18%
90.34%
24.68%
Net Income, GAAP
219.12%
-401.06%
247.89%
Sales/Revenue/Turnover
21.47%
23.45%
3.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
170
176
183
145
674
2025
209
202
125
165
700
2026
160
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.14
0.35
0.75
- -
0.7
2025
1.74
1.01
-0.46
- -
2.48
2026
-0.25
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Scott Melbourn
Full Time Employees
512
Sector
Energy
Industry
Oil & Gas Equipment & Services
Address
1060 - 7th Street SW Calgary AB Canada T2R 0C4
IPO Date
Jul 14, 2017
Business
Source Energy Services Ltd. operates as an integrated producer, supplier, and distributor of frac sand, focusing primarily on oil and gas well completion materials. The company produces high-quality Northern White and Domestic frac sand from its mines and processing facilities located in Wisconsin, USA, and Alberta, Canada. It offers a comprehensive product portfolio including frac sand proppants, bulk completion materials, and well site sand storage solutions through its proprietary Sahara mobile sand storage and handling system. Source Energy Services complements its product offering with a strategic terminal network across Western Canada in the Western Canadian Sedimentary Basin (WCSB), providing unit-train capable terminals and last-mile logistics services including trucking, ensuring efficient delivery directly to well sites. Founded in 2010 and headquartered in Calgary, Alberta, the company has significantly expanded its operations and capabilities in recent years. Key recent developments include a strategic partnership with Trican Well Service Ltd. to construct a unit train capable terminal in Taylor, British Columbia, scheduled to be fully operational in 2025. Source Energy Services also completed acquisitions of two sand trucking asset portfolios in 2024, enhancing its mine-to-well site logistics platform. Furthermore, the company completed a comprehensive refinancing transaction in late 2024, securing a five-year $135 million USD term loan and a $40 million CAD revolving asset-backed credit facility to support growth and reduce borrowing costs. Additionally, Source expanded its Chetwynd terminal facility to full unit train status and increased sand sales and revenue by 16% in 2024, reflecting increased activity and strengthened market position in the oilfield services segment. Source Energy Services serves primarily the oil and gas industry with its proppant and completion logistics services across Western Canada and adjacent US regions. Its integrated supply chain approach, from mining through processing, transportation, storage, and delivery, positions the company as a vital logistics provider with a commitment to reliability and efficiency in the fracturing market. The company continues to build on its foundational capabilities by expanding terminal infrastructure, investing in logistics assets, and leveraging key partnerships to capture increasing demand within the North American oilfield services industry.

Company News

APIChat
  • Source Energy Services Announces Renewal of Normal Course Issuer Bid Program For 2026-2027

  • Source Energy Services Ltd. (SHLE:CA) Q1 2026 Earnings Call Transcript

  • Source Energy Services Reports 2026 AGM Results

  • Source Energy Services Ltd. (SHLE:CA) Shareholder/Analyst Call Prepared Remarks Transcript

  • Source Energy Services Reports Q1 2026 Results

  • Source Energy Services Announces Upcoming Earnings Release

  • Source Energy Services Ltd. (SHLE:CA) Q4 2025 Earnings Call Transcript

  • Source Energy Services Reports Q4 2025 and Year End Results

  • Source Energy Services Announces Upcoming Earnings Release

  • Source Energy Services (OTCMKTS:SCEYF) Stock Price Down 2.5% – Time to Sell?

  • Source Energy Services Ltd. (SHLE:CA) Q3 2025 Earnings Call Transcript

  • Source Energy Services Reports Q3 2025 Results

  • Source Energy Services Announces Upcoming Earnings Release

  • Source Energy Services Announces TSX Approval of Amended Normal Course Issuer Bid

  • Source Energy Services Reports Q2 2025 Results

  • Source Energy Services Announces Upcoming Earnings Release

  • Source Energy Services Reports 2025 AGM Results

  • Source Energy Services Announces Normal Course Issuer Bid

  • Source Energy Services Reports Q1 2025 Results

  • Source Energy Services Announces Upcoming Earnings Release