Akkhie Prakarn Public Company Limited NVDR

Akkhie Prakarn Public Company Limited NVDR

0.71
THB
-0.01
(-1.39%)
0.18EPS
3.82P/E
282.80MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.37
1.33
1.3
1.3
1.33
1.38
1.03
0.86
0.93
0.93
0.91
0.86
0.98
1.06
Basic EPS, GAAP
0.12
0.12
0.14
0.13
0.13
0.15
0.08
0.09
0.12
0.07
0.04
0.09
0.18
0.18
Free Cash Flow per Basic Share
-0.25
0.25
0.18
0.16
0.24
0.17
0.07
0.09
0.16
0.06
0.03
0.13
0.16
0.15
Dividend per Share
0.06
0.05
0.06
0.07
0.07
0.07
0.07
0.03
0.02
0.05
0.02
- -
0.04
- -
Book Value per Share
0.95
1.02
1.09
1.16
1.22
1.31
1.32
1.37
1.46
1.49
1.51
1.59
1.72
1.71
Tangible Book Value per Share
0.95
1.02
1.09
1.16
1.22
1.31
1.32
1.37
1.46
1.49
1.51
1.59
1.72
1.71
Basic Weighted Avg Shares
353
404
404
404
404
404
404
404
404
404
404
404
404
404
Sales/Revenue/Turnover
484
538
523
524
538
556
417
348
375
375
367
346
397
426
Operating Margin (%)
9.86
10.42
12.16
13.42
11.36
12.86
4.74
5.9
8.29
8.04
6.29
11.96
12.75
11.85
Depreciation Expense
43
57
63
68
68
46
37
42
37
33
33
37
42
44
Net Income, GAAP
42
49
55
54
54
61
31
35
47
29
17
36
71
74
Effective Tax Rate (%)
18.18
20.86
20.65
20.59
20.79
22.94
20.44
14.33
15.86
15.92
20.35
18.27
13.38
15.62
Profit Margin (%)
8.7
9.11
10.52
10.34
10.07
10.96
7.5
9.97
12.48
7.81
4.59
10.52
17.98
17.39
Working Capital
191
219
270
307
357
404
206
210
245
248
249
272
324
328
LT Debt
41
19
4
- -
- -
- -
- -
63
56
48
37
27
14
38
Total Equity
384
412
441
467
495
529
533
554
592
603
610
643
694
690
Return on Invested Capital (%)
12.28
10.92
12.26
12.06
11.49
10.86
2.94
3
6.19
3.86
2.79
5.06
6.26
6.47
Return on Capital (%)
13.47
11.72
12.57
11.85
11.3
11.99
5.97
6.74
7.98
5.05
3.06
5.86
10.57
10.94
Return on Common Equity (%)
14.42
12.31
12.91
11.93
11.26
11.92
5.89
6.37
8.18
4.9
2.78
5.81
10.68
11.15

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
13
3
8
LT Borrowings
- -
- -
- -
LT Finance Leases
14
10
38
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
404
404
404
Market Capitalization
242
275
283

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
402
399
388
Cash, Cash Equivalents & STI
129
139
127
Accounts Receivable, Net
85
67
63
Inventories
5
8
9
Total Current Liabilities
78
64
61
Payables & Accruals
64
59
52
ST Debt
13
3
8
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.66%
4.64%
7.96%
Free Cash Flow
32.13%
68.03%
24.21%
Net Income, GAAP
14.02%
33.45%
96.3%
Sales/Revenue/Turnover
-2.07%
2.96%
14.83%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
81
87
88
90
346
2025
80
93
97
126
397
2026
97
106
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.03
0.03
0.02
0.09
2025
0.01
0.02
0.1
0.05
0.18
2026
0.02
0.02
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.04
2026
- -
- -
- -
- -
- -

Company Description

CEO
Vanchai Luengviriya
Full Time Employees
212
Sector
Industrial services
Industry
Environmental services
Address
792 Moo 2 Soi 1c / 1 Bang Poo Ind Estate Samut Prakan SP Thailand 10280
IPO Date
Jan 28, 2013
Website
akkhie.com
Business
Akkhie Prakarn Public Company Limited engages in the hazardous waste incineration business in Thailand. The company operates a modern industrial waste incinerator located in Bang Poo Industrial Estate, Samut Prakan province; provides pollution control systems; continuous monitoring systems; hazardous waste quality improvement systems to recycle waste into substitute energy and raw materials; laboratory services for hazardous waste analysis; and transportation of hazardous waste using specialized vehicles compliant with hazardous substance, land transportation, and public health laws. It also offers chemical cleaning, demolition, confined space services, and skilled manpower supply for waste-related operations; incinerates seized narcotics in cooperation with government agencies such as the Food and Drug Administration and Office of the Narcotics Control Board. Founded in 2008 and headquartered at 792 Moo 2 Soi 1C/1 Bang Poo Industrial Estate, Sukhumwit Road, Bangpoo Mai, Mueang Samut Prakan, Samut Prakarn 10280, Thailand, the company serves industrial clients nationwide as a subsidiary of Better World Green Public Company Limited. In 2024, it provided incineration services for 60,277.68 tons of industrial waste, generating 345.64 million baht in revenue, amid a 5.80% revenue decline from the prior year; received certifications including Carbon Footprint for Organization (CFO) 2024, Carbon Footprint for Product (CFP) 2022-2025, Green Industry Level 4 (Green Culture), Eco Factory Standard 2024, and CSR-DIW Continuous Award 2024; earned "Excellent" 5-star corporate governance rating (CGR 2024) and perfect score for its 2024 Annual General Meeting from the Thai Investors Association; hosted 314 agencies and 1,356 visitors through its "Opening the Door to Fire" project; and maintained membership in the Collective Action Coalition against corruption. Earlier, in 2019, it acquired 799,676 shares (9.75%) of Earth Tech Environment Co., Ltd. (ETC); continues to uphold ISO 9001:2015, ISO 14001:2015, and OHSAS 18001:2007 standards; and focuses on sustainability through ESG disclosures and community engagement in the environmental and facilities services industry.