AQUA Corp. Public Co. Ltd.

AQUA Corp. Public Co. Ltd.

0.11
THB
0.00
(0.00%)
-0.12EPS
571.25MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.22
0.1
0.12
0.13
0.2
0.23
0.24
0.2
0.06
0.05
0.11
0.07
0.18
0.27
Basic EPS, GAAP
0.16
0.07
0.06
0.05
0.11
0.08
0.12
0.04
0.07
0.07
0.01
-0.17
-0.19
-0.1
Free Cash Flow per Basic Share
-0.03
-0.06
0.05
0.03
- -
0.02
0.05
0.01
-0.06
0.03
0.03
0.05
0.02
0.03
Dividend per Share
- -
0.07
0.02
0.03
0.01
0.01
0.02
0.03
0.01
- -
- -
- -
- -
- -
Book Value per Share
0.67
0.66
0.7
0.71
0.81
0.88
0.98
0.95
0.9
0.99
1.03
0.86
0.72
0.71
Tangible Book Value per Share
0.67
0.66
0.7
0.68
0.73
0.79
0.84
0.81
0.9
0.91
0.9
0.79
0.71
0.48
Basic Weighted Avg Shares
1,847
3,867
4,718
4,696
4,630
4,630
4,718
4,593
4,785
5,805
5,712
5,712
5,712
5,712
Sales/Revenue/Turnover
401
406
562
593
906
1,050
1,146
898
283
298
644
381
1,003
1,538
Operating Margin (%)
24.33
29.29
42.18
48.18
27.89
34.62
31.37
10.64
64.8
62.63
29.85
-16.53
4.43
5.34
Depreciation Expense
56
57
59
59
108
133
143
331
432
124
161
185
240
333
Net Income, GAAP
291
284
285
237
487
391
557
183
329
404
32
-988
-1,082
-579
Effective Tax Rate (%)
6.87
17.68
15.41
16.67
18.97
10.4
11.61
- -
8.73
2.07
42.22
- -
- -
- -
Profit Margin (%)
72.58
70.05
50.73
39.87
53.72
37.21
48.63
20.36
116.31
135.67
4.96
-259.08
-107.82
-37.66
Working Capital
481
124
1,166
577
44
-518
-239
-714
1,740
88
-1,048
-644
-211
-218
LT Debt
96
171
1,640
1,445
1,845
1,309
1,861
1,916
1,429
1,122
863
1,037
1,625
1,405
Total Equity
1,334
3,470
3,387
3,269
3,763
4,059
4,586
4,477
5,408
5,798
6,085
5,020
5,315
4,579
Return on Invested Capital (%)
23
14.06
6.84
4.65
3.72
5.35
6.42
- -
2.25
8.49
2.85
- -
- -
- -
Return on Capital (%)
23.87
9.34
7.18
5.84
10.42
7.67
9.68
- -
5.33
6.65
1.49
- -
- -
- -
Return on Common Equity (%)
27.13
13.21
9.05
7.34
14.07
10.18
13.1
4.1
6.77
7.36
0.55
-18.34
-23.97
-13.3

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
440
468
487
LT Borrowings
1,465
1,432
1,257
LT Finance Leases
160
169
148
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5,712
5,712
5,712
Market Capitalization
857
743
571

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
490
448
465
Cash, Cash Equivalents & STI
213
224
183
Accounts Receivable, Net
9
6
9
Inventories
26
22
21
Total Current Liabilities
701
685
683
Payables & Accruals
243
212
188
ST Debt
440
468
487
Deferred Revenue
8
4
8

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.14%
4.26%
5.87%
Free Cash Flow
61.95%
-187.71%
-62.96%
Net Income, GAAP
-312.91%
-634.69%
9.47%
Sales/Revenue/Turnover
23.69%
35.05%
163.05%
Total Cash Common Dividend
536.13%
1,040.1%
-100%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
224
223
93
234
381
2025
84
191
294
435
1,003
2026
407
402
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
-0.02
-0.06
-0.11
-0.17
2025
-0.02
-0.06
-0.03
-0.09
-0.19
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Shine Bunnag
Full Time Employees
78
Sector
Commercial services
Industry
Advertising/Marketing services
Address
R.S. Tower Bangkok BM Thailand 10400
IPO Date
Sep 17, 2004
Business
Aqua Corporation Public Company Limited (AQUA.BK) is a Thailand-based holding company engaged primarily in investments in other companies, property rental and services, transportation, and restaurant operations. The company offers real estate and warehouse rental services; transportation services; restaurant business through ownership stakes in brands including Santa Fe (142 branches encompassing Santa Fe, Santa Fe Easy, and Meng Zap Nua), Sekai No Yamachan (10 branches), Somtum Je Daeng Sam Yan (42 branches), and Ramen Desu, Ikkousha Ramen, and Uchidaya Ramen (10 branches total); and peer-to-peer lending platform services. It operates across diversified segments such as media advertising, real estate investments, and food services, targeting corporate tenants, logistics firms, consumers, and investors primarily in Thailand. In July 2024, Aqua Corporation announced a major strategic expansion into the restaurant industry via a partnership with Food Factors Co Ltd (a Singha Corporation subsidiary) and PDS Holding CEO Piyalert Baiyoke, acquiring a controlling 51% stake in a network of 204 restaurants expected to generate over 1.7 billion baht in annual revenue, with restructuring finalized by October 2024 through FAB Food Holding Co Ltd. This move diversifies revenue streams into the resilient food sector, enhancing long-term EBITDA stability amid economic fluctuations. The company was founded in 1994 as P Plus P Public Company Limited, renamed Aqua Corporation Public Company Limited in April 2012, and is headquartered at R S Tower, 21st Floor, 121/68-69 Ratchadapisek Road, Dindaeng, Bangkok, Thailand.