BA Airport Leasehold Real Estate Investment Trust

BA Airport Leasehold Real Estate Investment Trust

SSET:BAREIT
11.50
THB
+0.50
(+4.55%)
0.88EPS
12.80P/E
11.57BMarket Cap
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
1.15
1.15
1.15
1.15
Basic EPS, GAAP
- -
0.53
0.82
0.85
0.88
Free Cash Flow per Basic Share
- -
1
1.06
1.08
- -
Dividend per Share
- -
0.58
0.73
0.78
0.2
Book Value per Share
10.11
9.87
9.95
10.03
10.07
Tangible Book Value per Share
10.11
9.87
9.95
10.03
10.07
Basic Weighted Avg Shares
1,033
1,033
1,033
1,033
1,033
Sales/Revenue/Turnover
- -
1,191
1,192
1,191
1,187
Operating Margin (%)
- -
91.86
91.85
91.87
91.85
Depreciation Expense
- -
-29
- -
31
- -
Net Income, GAAP
- -
545
842
883
904
Effective Tax Rate (%)
- -
- -
- -
- -
- -
Profit Margin (%)
- -
45.73
70.65
74.1
76.19
Working Capital
303
288
359
315
337
LT Debt
4,330
4,320
4,303
4,145
4,103
Total Equity
10,441
10,197
10,282
10,360
10,404
Return on Invested Capital (%)
- -
7.47
7.53
7.52
7.49
Return on Capital (%)
- -
5.48
7.47
7.48
7.53
Return on Common Equity (%)
- -
5.28
8.23
8.55
8.73

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
4,145
4,124
4,103
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,033
1,033
1,033
Market Capitalization
10,640
10,640
11,570

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
324
347
346
Cash, Cash Equivalents & STI
221
239
239
Accounts Receivable, Net
5
5
5
Inventories
- -
- -
- -
Total Current Liabilities
10
19
9
Payables & Accruals
10
19
9
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
0.76%
Free Cash Flow
- -
- -
2.34%
Net Income, GAAP
- -
- -
4.78%
Sales/Revenue/Turnover
- -
- -
-0.1%
Total Cash Common Dividend
- -
- -
6.13%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
297
297
300
300
1,192
2025
294
297
- -
300
1,191
2026
293
296
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.2
0.2
0.21
0.21
0.82
2025
0.22
0.21
- -
0.22
0.85
2026
0.23
0.22
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.73
2025
- -
- -
- -
0.2
0.78
2026
- -
- -
- -
- -
- -

Company Description

CEO
Leelapat Leelahavanich
Sector
Finance
Industry
Real estate investment trusts
Address
99 Moo Chatuchak BM Thailand 10900
IPO Date
Sep 14, 2022
Business
BA Airport Leasehold Real Estate Investment Trust (BAREIT.BK) operates as a closed-end real estate investment trust focused on owning, leasing, and managing airport-related leasehold properties in Thailand. The company holds the long-term leasehold rights to prime aviation assets, including the domestic terminal building, international terminal building, and associated commercial areas at Don Mueang International Airport in Bangkok; it generates revenue primarily through fixed rental income from Airports of Thailand PCL (AOT), the airport operator. BAREIT offers unitholders stable, predictable cash distributions backed by government-concession-backed leases extending to 2050, with escalations tied to Thailand's Consumer Price Index. Founded in 2012 and headquartered in Bangkok, Thailand, BAREIT targets institutional and retail investors seeking infrastructure-linked income in the aviation real estate sector. Its operations are concentrated in Thailand, with no international subsidiaries or parent company relationships. The trust functions as a single-asset REIT, emphasizing low-risk, long-duration leases in the transportation infrastructure segment. In recent developments, BAREIT completed a strategic refinancing of its THB 10.5 billion loan facility in 2024 with leading Thai banks, extending maturities and reducing borrowing costs amid recovering air traffic post-pandemic. The company announced enhanced distribution policies in early 2025, committing to 90-100% payout ratios supported by robust occupancy and rental growth at Don Mueang Airport. No major acquisitions, partnerships, or product launches have occurred in the last 1-2 years, reflecting a focus on operational stability and deleveraging.