Berli Jucker Public Co. Ltd.

Berli Jucker Public Co. Ltd.

18.70
THB
+0.20
(+1.08%)
1.72EPS
10.03P/E
58.91BMarket Cap
Nov 11Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
24.66
24.4
25
48.34
37.36
39.04
39.46
36.12
34.55
37.51
38.59
39.36
38.43
39.35
Basic EPS, GAAP
1.42
0.98
1.63
1.28
1.31
1.66
1.82
1
0.89
1.25
1.2
1
1
1.47
Free Cash Flow per Basic Share
-0.04
0.58
1.62
4.7
1.55
2
2.57
2.63
3.31
3.14
2.7
4.07
2.69
2.74
Dividend per Share
0.89
0.7
0.56
0.49
0.53
0.6
0.73
0.91
0.75
0.66
0.8
0.8
0.71
0.51
Book Value per Share
8.5
8.74
9.95
25.75
26.66
27.74
28.71
28.61
28.91
29.52
29.86
29.94
30.02
29.25
Tangible Book Value per Share
6.54
6.84
7.99
-17.93
-16.72
-15.49
-14.62
-11.41
-11.1
-10.5
-10.2
-10.13
-10.05
-14.07
Basic Weighted Avg Shares
1,712
1,714
1,715
2,593
3,992
4,000
4,005
4,007
4,008
4,008
4,008
4,008
4,008
4,038
Sales/Revenue/Turnover
42,226
41,829
42,893
125,330
149,158
156,142
158,009
144,732
138,465
150,338
154,672
157,727
154,020
158,895
Operating Margin (%)
7.29
5.87
7.49
-1.38
-1.5
-1.47
-1.48
-1.53
-1.2
-1.5
-1.04
-0.12
-0.47
-0.81
Depreciation Expense
2,022
2,003
2,141
6,096
7,389
7,556
7,652
8,904
9,074
9,009
8,984
9,389
9,209
9,361
Net Income, GAAP
2,426
1,680
2,792
3,307
5,211
6,650
7,278
4,001
3,585
5,010
4,795
4,001
4,011
5,917
Effective Tax Rate (%)
17.81
16.28
10.38
21.67
27.44
18.44
9.55
14.74
10.68
6.98
8.09
31.29
23.71
20.31
Profit Margin (%)
5.75
4.02
6.51
2.64
3.49
4.26
4.61
2.76
2.59
3.33
3.1
2.54
2.6
3.72
Working Capital
4,368
-441
3,067
-15,858
-11,712
-46,925
-32,961
-27,656
-12,336
-14,484
-24,029
-21,541
-26,609
-32,820
LT Debt
10,237
6,051
7,454
131,576
139,728
104,108
115,778
127,712
138,934
136,723
129,316
127,917
125,478
133,792
Total Equity
17,354
18,017
20,750
111,148
111,173
115,774
119,736
119,536
121,304
124,149
125,896
126,202
126,617
123,982
Return on Invested Capital (%)
8.06
6.32
9.13
-0.9
3.46
-0.68
-0.75
3.25
3.14
3.55
3.7
3.07
3.11
3.83
Return on Capital (%)
8.66
5.28
7.35
4.26
2.91
3.63
4.08
2.83
2.64
3.01
3.02
2.39
2.53
3.16
Return on Common Equity (%)
17.15
11.36
17.42
5.52
4.98
6.11
6.44
3.48
3.11
4.28
4.03
3.34
3.34
5

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
34,544
41,134
40,522
LT Borrowings
108,546
101,837
115,347
LT Finance Leases
16,932
17,218
18,445
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,008
4,008
4,008
Market Capitalization
57,712
60,919
58,915

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
44,077
44,822
52,655
Cash, Cash Equivalents & STI
4,360
4,728
4,408
Accounts Receivable, Net
10,515
10,812
11,556
Inventories
20,237
21,588
23,006
Total Current Liabilities
70,686
75,297
85,475
Payables & Accruals
33,183
32,411
43,490
ST Debt
34,544
41,134
40,522
Deferred Revenue
539
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
44.89%
1.16%
0.33%
Free Cash Flow
37.31%
4.76%
-33.93%
Net Income, GAAP
7.68%
1.75%
0.24%
Sales/Revenue/Turnover
21.54%
1.35%
-2.35%
Total Cash Common Dividend
- -
- -
-11.25%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
38,633
39,739
38,534
40,821
157,727
2025
38,500
42,626
37,024
39,935
154,020
2026
38,191
43,744
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.31
0.17
0.41
1
2025
0.27
0.25
0.16
0.32
1
2026
0.26
0.72
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.65
0.15
- -
0.8
2025
- -
0.52
0.15
- -
0.71
2026
- -
0.35
- -
- -
- -

Company Description

CEO
Thapanee Techajareonvikul
Full Time Employees
50,522
Sector
Process industries
Industry
Containers/Packaging
Address
Berli Jucker House, 99 Soi Bangkok BM Thailand 10110
IPO Date
Apr 30, 1975
Website
bjc.co.th
Business
Berli Jucker Public Company Limited (BJC.BK) is a diversified Thai conglomerate engaged in manufacturing, distribution, and services across packaging, consumer products, healthcare and technical solutions, and modern retail supply chains. Founded in 1882 and headquartered in Bangkok, Thailand, the company manufactures and markets glass bottles, aluminum cans, and plastic packaging; consumer goods including Cellox facial tissues and toilet papers, Zilk toilet papers, Maxmo multi-purpose papers, Tasto potato chips, Dozo rice crackers, Party and Campus extruded snacks, Parrot soaps, and Dermapon baby soaps; pharmaceutical and healthcare products, medical imaging equipment, and supplies; industrial chemicals, engineering products and systems, galvanized steel structures, and digital printing technology; operates physical and online retail stores, wholesale for B2B customers including bookstores, coffee shops, and drug stores; provides logistics services encompassing customs clearing, warehousing, transportation, and distribution; and offers additional services such as food supplements, cosmetics, snack foods, dairy products, non-alcoholic beverages, imaging products, construction supplies, animal feeds, confectionery, sanitary paper, tofu, soymilk, kimchi, agent and investment services, rental spaces, seminars, product analysis consulting, land transport, solar and wind power, real estate, e-commerce, and franchise operations primarily in Thailand with select overseas extensions. In November 2025, Berli Jucker Logistics formed a joint venture with DHL Supply Chain Thailand to establish a new international-standard logistics platform serving the BJC Big C Group and third-party customers in high-growth sectors like healthcare, packaging, and consumer goods; the company targets low single-digit sales growth in 2025 supported by a THB10-12 billion CAPEX budget for modern retail expansions, Big C Mini outlet upgrades (100-120 new stores), can packaging production lines, e-commerce platforms, and overseas markets; and successfully issued THB13 billion in bonds in 2024 with oversubscription from institutional and high-net-worth investors.