BuilderSmart Public Co., Ltd.

BuilderSmart Public Co., Ltd.

0.69
THB
+0.01
(+1.47%)
-0.09EPS
147.00MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5.76
4.92
4.13
3.33
3.32
3.04
3.99
3.44
2.84
3.4
2.27
2.26
1.99
1.87
Basic EPS, GAAP
0.31
0.24
0.11
-0.07
0.21
0.31
0.12
-0.41
-0.39
-0.15
-0.25
-0.36
-0.11
-0.09
Free Cash Flow per Basic Share
0.35
0.05
0.26
0.05
0.38
-2.44
-0.48
0.87
0.97
1.13
0.33
0.31
0.23
0.24
Dividend per Share
- -
0.12
0.02
0.03
- -
0.1
0.15
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.49
1.39
1.47
1.97
2.19
3.09
3.06
2.65
2.25
2.11
1.95
1.49
1.38
1.32
Tangible Book Value per Share
1.48
1.38
1.46
1.91
2.11
3.01
2.97
2.55
2.16
1.61
1.47
1.02
0.93
0.88
Basic Weighted Avg Shares
94
103
135
157
170
194
213
213
213
213
213
213
213
213
Sales/Revenue/Turnover
540
508
558
521
563
589
850
732
605
725
483
482
423
399
Operating Margin (%)
7.65
7
4.01
-0.16
4.56
3.33
3.34
-0.59
-8.79
-0.3
-3.09
-9.77
3.05
3.01
Depreciation Expense
7
7
8
9
11
12
13
34
43
36
43
41
26
24
Net Income, GAAP
29
25
15
-11
36
60
25
-88
-84
-31
-53
-77
-23
-19
Effective Tax Rate (%)
22.39
22.05
21.58
- -
30.73
9.21
20.15
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
5.37
4.83
2.62
-2.04
6.32
10.25
2.93
-12.03
-13.84
-4.3
-10.96
-15.89
-5.36
-4.84
Working Capital
94
131
155
133
131
527
152
130
-3
136
92
124
102
63
LT Debt
5
2
2
3
2
238
299
325
217
189
124
183
208
171
Total Equity
143
184
212
335
372
657
652
564
480
449
428
317
294
281
Return on Invested Capital (%)
18.41
12.23
6.01
- -
8.79
2.35
2.42
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
19.58
13.46
7.03
- -
8.97
8.25
2.41
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
22.8
15
7.38
-3.89
10.07
11.73
3.81
-14.47
-16.04
-6.71
-12.25
-20.89
-7.42
-6.64

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
243
234
257
LT Borrowings
133
137
104
LT Finance Leases
75
72
66
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
213
213
213
Market Capitalization
79
85
147

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
512
495
471
Cash, Cash Equivalents & STI
24
27
15
Accounts Receivable, Net
43
39
40
Inventories
423
404
396
Total Current Liabilities
410
392
408
Payables & Accruals
107
98
93
ST Debt
243
234
257
Deferred Revenue
53
53
50

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.24%
-11.82%
-7.15%
Free Cash Flow
-59.12%
-14.78%
-25.07%
Net Income, GAAP
-107.26%
-4.71%
-70.38%
Sales/Revenue/Turnover
-0.68%
-8.68%
-12.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
121
115
119
127
482
2025
111
102
111
99
423
2026
97
92
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
-0.06
-0.08
-0.23
-0.36
2025
-0.05
-0.03
-0.01
-0.02
-0.11
2026
-0.03
-0.03
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sunchai Nuengsit
Full Time Employees
88
Sector
Producer manufacturing
Industry
Building products
Address
1055 Rama 3 Road Bangkok BM Thailand 10120
IPO Date
Feb 19, 2008
Business
BuilderSmart Public Company Limited (BSM.BK) is a Thailand-based retailer of construction materials, tools, and equipment serving the construction and interior design sectors. The company offers flooring systems including vinyl flooring; wall, ceiling, and cement products; insulation sheets and rolls; commercial office partitioning systems; fast-track wall and ceiling systems; general building products; architectural door hardware; doors, windows, and architectural systems under brands such as Fletcher with related installation services; and installation guides, training, seminars, club cards, and delivery services. It also engages in property development including sales and long-term leasing of residential projects and condominiums, accommodation services for senior living projects, and real estate development activities primarily targeting residential and commercial customers in Thailand and internationally. Founded in 1999 and headquartered at 905/7 Soi 51 Rama 3 Road, Bangpongpang, Yannawa, Bangkok, Thailand, BuilderSmart operates through subsidiaries such as Install Direct Company Limited, Alloy Solutions Asia Limited, and Teak Development Limited. In September 2025, the company ratified connected transactions involving financial assistance from related parties including loans totaling THB 27 million from Ms. Sarina Nuengsit and Mrs. Narisa Nuengsit at interest rates of 5% to 7% per annum with terms up to 7.5 years to support ongoing operations amid recent net losses. Recent financials reflect trailing twelve-month revenue of THB 472 million and net income of negative THB 90 million as of late 2025, with no major acquisitions, partnerships, or new product launches reported in the past two years.