Brooker Group Public Co. Ltd.

Brooker Group Public Co. Ltd.

0.28
THB
-0.01
(-3.45%)
-0.03EPS
1.62BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.17
0.07
0.28
0.17
0.08
0.07
0.18
0.01
0.06
0.03
0.04
0.04
0.02
0.07
Basic EPS, GAAP
0.07
0.06
0.2
0.13
0.05
- -
0.11
0.01
0.04
-0.06
0.04
0.02
-0.08
-0.03
Free Cash Flow per Basic Share
0.03
0.01
0.1
0.13
- -
0.05
0.15
-0.02
-0.08
- -
0.07
-0.03
- -
0.05
Dividend per Share
0.02
0.03
0.05
0.05
0.06
0.05
0.05
0.05
0.03
0.02
0.01
0.02
0.02
0.01
Book Value per Share
0.23
0.26
0.34
0.39
0.37
0.32
0.38
0.31
0.35
0.28
0.31
0.34
0.23
0.24
Tangible Book Value per Share
0.23
0.26
0.34
0.39
0.37
0.32
0.38
0.31
0.35
0.28
0.31
0.29
0.19
0.21
Basic Weighted Avg Shares
3,691
4,450
3,963
6,239
6,566
6,566
6,567
7,526
8,241
8,957
9,315
9,997
10,801
10,801
Sales/Revenue/Turnover
635
307
1,126
1,081
537
446
1,191
109
503
232
403
359
256
807
Operating Margin (%)
30.51
120.73
83.91
83.59
66.53
6.63
76.46
31.27
127.2
-30.24
105.94
58.17
-187.48
-7.67
Depreciation Expense
2
2
3
3
4
4
4
4
6
21
26
11
7
6
Net Income, GAAP
254
256
807
806
340
5
736
63
347
-521
387
169
-853
-323
Effective Tax Rate (%)
- -
13.02
13.06
18.1
5.8
89.81
18.66
- -
11.34
- -
5.98
- -
- -
- -
Profit Margin (%)
40.06
83.41
71.7
74.52
63.26
1.02
61.85
58.09
68.9
-224.5
96.08
47.08
-333.44
-40
Working Capital
909
1,209
1,869
2,220
1,831
896
1,908
1,842
2,695
1,940
2,067
1,995
1,301
1,494
LT Debt
- -
- -
- -
9
- -
- -
- -
- -
- -
1
- -
- -
1
- -
Total Equity
1,027
1,285
2,031
2,628
2,502
2,189
2,573
2,470
3,350
2,675
2,936
3,698
2,555
2,633
Return on Invested Capital (%)
- -
27.87
49.54
31.31
13.36
0.12
25.61
- -
10.83
- -
12.35
- -
- -
- -
Return on Capital (%)
- -
15.78
47.55
36.83
12.28
0.27
26.64
- -
8.18
- -
12.31
- -
- -
- -
Return on Common Equity (%)
28
23.24
51.87
35.88
13.59
0.2
31.94
2.58
12.44
-18
14.12
5.2
-27.83
-11.57

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
641
560
800
LT Borrowings
- -
- -
- -
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10,801
10,801
10,801
Market Capitalization
2,916
1,944
1,620

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,965
1,813
2,326
Cash, Cash Equivalents & STI
653
540
1,395
Accounts Receivable, Net
16
3
7
Inventories
561
547
193
Total Current Liabilities
665
585
832
Payables & Accruals
18
18
30
ST Debt
641
560
800
Deferred Revenue
4
2
1

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.59%
4.06%
-30.89%
Free Cash Flow
-749.4%
-1,271.35%
-102.9%
Net Income, GAAP
1,514.91%
-127.38%
-604.45%
Sales/Revenue/Turnover
34.73%
68.49%
-28.78%
Total Cash Common Dividend
12.29%
2.39%
-1.91%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
244
109
18
59
359
2025
51
68
63
64
256
2026
33
647
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
-0.04
-0.02
0.01
0.02
2025
-0.03
-0.01
- -
-0.04
-0.08
2026
-0.01
0.01
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.01
- -
0.02
2025
- -
- -
0.01
- -
0.02
2026
- -
- -
- -
- -
- -

Company Description

CEO
Varut Bulakul
Full Time Employees
36
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
The Trendy Building Bangkok BM Thailand 10110
IPO Date
Sep 12, 2001
Business
The Brooker Group Public Company Limited (BTC.BK) operates as a leading provider of real estate-related information services and solutions in Thailand. The company offers comprehensive property data platforms, including Brooker Pro for professional real estate analytics and transaction records; Brooker Condo and Brooker House for residential property listings and valuations; Brooker Land for land parcel information and mapping services; and digital marketing tools such as Brooker Advertising and Brooker CRM for real estate agents and developers. It also provides customized data services, market research reports, and API integrations for financial institutions and property firms; its target customers encompass real estate developers, banks, investors, and government agencies primarily in the Thai market. Founded in 1996 and headquartered in Bangkok, Thailand, the company maintains a dominant position in the domestic real estate information sector with nationwide coverage through proprietary databases aggregating millions of property records. Geographically, operations focus exclusively on Thailand, with no significant international expansion noted. In recent developments, The Brooker Group has pursued strategic digital enhancements, including the launch of AI-powered property valuation tools and expanded cloud-based data access in 2024 to support remote analytics amid market recovery. The company secured a key partnership with major Thai banks for integrated credit assessment services in early 2025, bolstering its role in mortgage and lending ecosystems. No major acquisitions, funding rounds, or reorganizations have been reported in the last two years, allowing focus on organic growth in proptech services.