Boutique Newcity Public Co. Ltd.

Boutique Newcity Public Co. Ltd.

12.10
THB
-0.30
(-2.42%)
2.55EPS
5.68P/E
174.00MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
81.81
85.93
79.05
74.24
65.06
67.97
60.88
31.06
34.85
22.27
22.08
24.61
19.26
19.18
Basic EPS, GAAP
- -
-0.43
-0.65
1.89
0.72
0.92
0.25
-3.95
-2.09
1.75
2.3
0.69
2.94
2.55
Free Cash Flow per Basic Share
-5.96
-3.37
-1.47
0.35
1.05
0.39
-0.1
7.08
2.57
3.15
1.12
1.84
-1.28
-0.1
Dividend per Share
0.5
- -
0.5
- -
0.75
0.5
0.7
0.15
- -
- -
- -
- -
0.18
1.45
Book Value per Share
34.7
35.69
35.88
38.03
37.9
38.27
37.88
33.34
36.61
38.47
40.78
40.61
42.5
40.73
Tangible Book Value per Share
33.28
33.76
33.52
35.83
35.79
36.43
37.24
33.19
36.46
38.38
40.75
40.48
42.41
40.66
Basic Weighted Avg Shares
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Sales/Revenue/Turnover
982
1,031
949
891
781
816
731
373
418
267
265
295
231
230
Operating Margin (%)
-1.26
-2.53
-4.75
-1.11
-1.94
-2.39
-1.8
-19.1
-9.69
-0.61
2.89
-6.14
-13.43
-11.1
Depreciation Expense
40
47
43
27
23
20
19
39
35
17
12
14
14
14
Net Income, GAAP
- -
-5
-8
23
9
11
3
-47
-25
21
28
8
35
31
Effective Tax Rate (%)
- -
- -
- -
20.86
13.82
15.23
- -
- -
- -
35.26
11.97
6.74
16.86
17.51
Profit Margin (%)
-0.01
-0.5
-0.83
2.55
1.11
1.35
0.41
-12.7
-6
7.84
10.4
2.81
15.28
13.32
Working Capital
6
17
61
113
123
128
172
115
105
177
199
207
271
247
LT Debt
2
3
2
1
1
- -
2
67
37
5
8
6
6
8
Total Equity
457
499
431
456
455
459
455
400
439
462
489
487
510
489
Return on Invested Capital (%)
- -
- -
- -
1.3
0.35
-0.83
- -
- -
- -
-0.19
1.33
-3.31
-5.01
-4.19
Return on Capital (%)
- -
- -
- -
4.59
2.6
2.72
- -
- -
- -
4.11
5.6
1.78
6.94
6.18
Return on Common Equity (%)
-0.01
-1.22
-1.83
5.12
1.9
2.41
0.65
-11.08
-5.98
4.65
5.79
1.7
7.08
6.29

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6
5
6
LT Borrowings
- -
- -
- -
LT Finance Leases
6
5
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
156
238
174

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
298
302
287
Cash, Cash Equivalents & STI
92
98
74
Accounts Receivable, Net
10
8
14
Inventories
180
178
181
Total Current Liabilities
28
31
40
Payables & Accruals
13
18
26
ST Debt
6
5
6
Deferred Revenue
1
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.87%
5.03%
4.65%
Free Cash Flow
-781.67%
-42.28%
-169.46%
Net Income, GAAP
-212.53%
11.38%
325.89%
Sales/Revenue/Turnover
-10.84%
-7%
-21.73%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
64
115
53
63
295
2025
47
74
50
60
231
2026
61
59
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.32
1.58
-0.74
-0.47
0.69
2025
0.36
-0.25
-0.1
2.94
2.94
2026
-0.04
-0.25
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
0.18
- -
- -
0.18
2026
- -
1.45
- -
- -
- -

Company Description

CEO
Pravara Ekaraphanich
Full Time Employees
161
Sector
Retail trade
Industry
Apparel/Footwear retail
Address
1112/53-75 Soi Sukhumvit 48 (Piyavat) Bangkok BM Thailand 10110
IPO Date
Nov 2, 1987
Website
btnc.co.th
Business
Boutique Newcity Public Company Limited (BTNC.BK) designs, manufactures, distributes, and sells ready-to-wear garments, apparel, accessories, and uniforms primarily in Thailand. The company offers products under its proprietary brand names including Uniform Specializer for corporate uniforms; A-MAZE, GSP, C&D, JOUSSE, and LOF-FI-CIEL for fashion apparel targeting men and women; and Guy Laroche for premium licensed garments; with sales conducted through domestic retail stores, online platforms, foreign retail outlets, and corporate sales channels. Founded in 1969 by Mrs. Sirina Chokwatana Pavarolarvidya as Thailand's first distributor of ready-made garments, Boutique Newcity is headquartered at 1112/53-75 Soi Sukhumvit 48, Phra Khanong, Klong Toei, Bangkok, Thailand. The company operates exclusively within the Thai market, focusing on consumer retail and business-to-business segments without reported subsidiaries or parent relationships. No major acquisitions, funding rounds, partnerships, new product launches, or strategic expansions occur within the last two years as of late 2025.