Chewathai Public Company Ltd

Chewathai Public Company Ltd

0.14
THB
0.00
(0.00%)
-0.35EPS
216.75MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
241.63
158.3
3.86
1.48
2.52
2.4
0.87
1.27
1.64
1.65
1.45
1.44
0.65
0.63
Basic EPS, GAAP
9.6
15.99
0.23
0.08
0.19
0.24
-0.04
0.09
0.06
0.09
-0.05
-0.28
-0.32
-0.35
Free Cash Flow per Basic Share
25.58
-90.93
-0.38
-0.77
0.33
-0.39
-1.52
0.04
0.57
0.27
0.5
0.9
0.27
0.28
Dividend per Share
- -
- -
- -
0.23
0.03
0.06
0.03
- -
0.02
0.03
0.02
- -
- -
- -
Book Value per Share
115.71
131.69
1.25
1.16
1.31
1.44
1.37
1.46
1.49
1.56
1.49
1.21
0.89
0.81
Tangible Book Value per Share
115.71
131.69
1.24
1.15
1.31
1.44
1.35
1.45
1.49
1.55
1.48
1.21
0.89
0.81
Basic Weighted Avg Shares
3
3
363
795
808
1,101
1,275
1,275
1,275
1,275
1,275
1,275
1,275
1,271
Sales/Revenue/Turnover
653
428
1,402
1,175
2,033
2,642
1,114
1,622
2,092
2,101
1,854
1,836
833
807
Operating Margin (%)
7.57
14.78
10.23
9.83
11.25
14.26
-4.7
-2.79
8.01
10.33
0.7
-13.39
-34.81
-37.93
Depreciation Expense
6
13
23
23
30
16
27
30
21
13
13
9
6
5
Net Income, GAAP
26
43
83
63
156
265
-55
120
70
115
-69
-356
-411
-445
Effective Tax Rate (%)
23.93
22.96
19.03
11.06
22.66
20.66
- -
- -
23.21
22.55
- -
- -
- -
- -
Profit Margin (%)
3.97
10.1
5.94
5.37
7.65
10.02
-4.94
7.42
3.35
5.49
-3.73
-19.41
-49.31
-55.13
Working Capital
411
824
803
1,046
1,287
3,391
1,983
3,143
3,482
2,727
2,528
1,786
1,337
915
LT Debt
350
807
452
414
491
1,984
780
1,680
1,907
1,234
1,215
894
1,006
683
Total Equity
313
356
687
976
1,109
1,842
1,740
1,861
1,904
1,991
1,901
1,544
1,136
1,036
Return on Invested Capital (%)
2.05
3.09
6.56
4.2
6.08
8.24
- -
- -
2.25
3.05
- -
- -
- -
- -
Return on Capital (%)
4.36
4.8
6.73
4.45
6.15
8.33
- -
- -
2.27
3.28
- -
- -
- -
- -
Return on Common Equity (%)
9.28
12.93
15.96
7.58
14.91
17.95
-3.07
6.69
3.73
5.93
-3.55
-20.69
-30.67
-35.38

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,552
1,882
1,865
LT Borrowings
1,006
933
683
LT Finance Leases
1
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,275
1,275
1,275
Market Capitalization
332
230
217

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,288
3,563
3,210
Cash, Cash Equivalents & STI
22
387
25
Accounts Receivable, Net
- -
- -
- -
Inventories
3,158
3,070
3,107
Total Current Liabilities
1,951
2,335
2,296
Payables & Accruals
363
407
382
ST Debt
1,552
1,882
1,865
Deferred Revenue
20
28
24

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.03%
-8.58%
-26.44%
Free Cash Flow
153.67%
269.91%
-70.13%
Net Income, GAAP
4.69%
58.77%
15.27%
Sales/Revenue/Turnover
3.67%
-7.59%
-54.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
508
464
474
390
1,836
2025
156
241
166
270
833
2026
191
179
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
-0.3
-0.28
2025
-0.04
-0.02
-0.03
-0.24
-0.32
2026
-0.03
-0.05
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Choon Kiat Boon
Full Time Employees
1,067
Sector
Finance
Industry
Real estate development
Address
967, Soi Lat Phrao 71 Bangkok BM Thailand 10120
IPO Date
Apr 5, 2016
Business
Chewathai Public Company Limited (CHEWA.BK) is a Thailand-based real estate developer focused on residential properties for middle- to high-income segments; it develops, sells, and rents high-rise and low-rise condominiums, townhomes, detached houses, home offices, commercial shophouses, and ready-built factories. The company operates primarily in Bangkok and Greater Bangkok, with additional projects in regions such as Phuket and Rayong; it also engages in second-hand housing through its Chewa Renue brand. Founded in 2008 and headquartered in Bangkok, Chewathai is a subsidiary of Chartchewa Company Limited and manages subsidiaries including Chewathai Interchange Company Limited, Chewa Heart Company Limited, Chewa Renew Company Limited, Chewathai Estate Company Limited, and Chewa Work Industry Company Limited for real estate development and factory rentals. Recent developments include the establishment of subsidiary Chewathai Estate Co., Ltd. in September 2023 with full ownership for real estate projects and joint venture Chewa Work Industry Co., Ltd. with 70% ownership for factory rentals; in May 2025, the company announced an asset acquisition transaction and formation of a new subsidiary. Other key changes encompass multiple debenture issuances in 2023-2025 to fund operations, such as No. 1/2025 in February 2025, project launches like Chewarom - New Ratchaphruek single houses in December 2023, and full acquisition of Chewa Renew Co., Ltd. (formerly Chewathai Hup Soon) in November 2022, alongside a 25% stake in Kamala Senior Living Company Limited for premium senior living in Phuket.