Chic Republic Public Co., Ltd.

Chic Republic Public Co., Ltd.

0.30
THB
0.00
(0.00%)
0.01EPS
20.14P/E
394.40MMarket Cap
Chic Republic Public Co., Ltd.
SET:CHIC
(Stock Exchange of Thailand)

Recent

price

0.30

P/E

ratio

20.14

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
THB
0.7
0.66
0.65
0.5
0.43
0.44
0.46
Revenue per Share
0.03
0.02
0.01
0.01
-0.02
-0.01
0.01
Basic EPS, GAAP
0.1
0.1
0.06
0.06
-0.06
- -
0.08
Free Cash Flow per Basic Share
0.02
0.02
0.09
- -
- -
- -
- -
Dividend per Share
0.61
0.6
0.61
0.62
0.6
0.6
0.6
Book Value per Share
0.6
0.6
0.61
0.62
0.6
0.59
0.59
Tangible Book Value per Share
1,000
1,000
1,162
1,360
1,360
1,360
1,360
Basic Weighted Avg Shares
703
665
760
684
583
604
623
Sales/Revenue/Turnover
10.11
9.01
7.08
7.58
-0.01
3.47
7.95
Operating Margin (%)
102
103
97
97
100
100
97
Depreciation Expense
34
19
17
14
-27
-8
20
Net Income, GAAP
20.89
19.26
21.54
45.96
- -
- -
- -
Effective Tax Rate (%)
4.86
2.9
2.18
2.1
-4.57
-1.32
3.14
Profit Margin (%)
-163
-146
68
21
-92
-40
-40
Working Capital
722
660
510
402
637
623
588
LT Debt
607
605
834
849
820
814
817
Total Equity
- -
2.98
2.69
1.88
- -
- -
- -
Return on Invested Capital (%)
- -
3
2.71
1.92
- -
- -
- -
Return on Capital (%)
- -
3.18
2.31
1.71
-3.2
-0.98
2.43
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
213
227
225
LT Borrowings
139
126
113
LT Finance Leases
484
477
475
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,360
1,360
1,360
Market Capitalization
340
354
394

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
308
311
290
Cash, Cash Equivalents & STI
83
87
113
Accounts Receivable, Net
35
27
37
Inventories
113
105
93
Total Current Liabilities
348
352
330
Payables & Accruals
69
117
99
ST Debt
213
227
225
Deferred Revenue
58
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.05%
-0.68%
Free Cash Flow
- -
-65.74%
-105.06%
Net Income, GAAP
- -
-85.33%
-70.05%
Sales/Revenue/Turnover
- -
-2.43%
3.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
146
140
142
155
583
2025
145
141
157
162
604
2026
164
140
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-0.02
- -
-0.02
2025
-0.01
-0.01
- -
0.01
-0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
-0.01
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Chic Republic Public Company Limited engages in the retail distribution and installation of furniture, home and garden decoration, mattresses, and bedding primarily in Thailand and Cambodia. Founded in 2009 and headquartered in Bangkok, the company operates stand-alone stores under the house brands Chic Republic, featuring luxury real-wood furniture in styles such as Romantic Vintage, Modern Chic, Contemporary, and Industrial Chic; Rina Hey, offering compact loft, minimal, and modern knock-down furniture for urban living spaces; and Ashley, providing imported American-style living room, dining, bedroom, and workspace pieces. It also sells partner-brand products including mattresses and bedding from Sealy, Tempur, Santas, Omazz, Dunlopillow, Lotus, and Serta under the Sleep Gallery concept; home decor such as lighting, cabinets, shelves, trolleys, and bath towels; and provides interior design and turnkey services via Chic Design Studio for restaurants, cafes, condominiums, and sales galleries, furniture rental and styling through Chic Rent In Style, project-based furniture installations for developers like Pruksa Real Estate and Origin Property, and property leasing to attract foot traffic. Products reach customers through six branches in Thailand—including Praditmanutham, Pattaya, Bang Na, Ratchapruek, and Ramindra—plus one in Cambodia, alongside online channels like its websites, Shopee, Lazada, and social media. In recent developments, the company listed its shares on the Stock Exchange of Thailand's mai market in July 2022 under ticker CHIC, installed solar rooftops at multiple branches in 2023 to enhance sustainability, plans a new Phuket store opening by late 2024 targeting high-growth real estate and tourism, and established a subsidiary in December 2023 for accommodation management services in Bangkok, surrounding areas, and the Eastern Economic Corridor using a licensed booking platform.