Crown Seal Public Co., Ltd.

Crown Seal Public Co., Ltd.

46.75
THB
-0.25
(-0.53%)
5.49EPS
7.91P/E
2.29BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
53.55
53.48
54.67
55.46
50.49
54.63
60.33
53.27
57.58
70.98
68.72
71.14
68.96
69.22
Basic EPS, GAAP
6.49
6.31
6.22
7.16
4.73
6.35
6.71
4.97
3.72
4.73
3.41
5.52
4.63
5.56
Free Cash Flow per Basic Share
0.74
2.53
5.24
6.87
2.63
0.4
2.33
6.88
-1.41
-3.04
10.01
4.56
8.32
7.75
Dividend per Share
1.54
1.8
1.8
1.8
2.52
1.55
1.55
3.92
2.47
1.82
2.22
1.85
2.97
- -
Book Value per Share
42.82
47.57
51.93
57.35
59.23
64.7
69.87
70.84
72.1
75.75
76.26
80.53
82.02
83.92
Tangible Book Value per Share
42.75
47.47
51.87
57.3
59.15
64.63
69.8
70.71
71.99
75.66
76.2
80.48
81.96
83.86
Basic Weighted Avg Shares
52
52
52
52
53
52
52
52
52
52
52
52
52
52
Sales/Revenue/Turnover
2,784
2,781
2,843
2,884
2,666
2,841
3,137
2,770
2,994
3,691
3,574
3,699
3,586
3,609
Operating Margin (%)
13.55
11.1
12.39
14.88
10.27
7.35
9.75
9.42
5.98
5.53
5.73
7.69
6.48
7.35
Depreciation Expense
112
133
163
171
162
168
171
193
212
233
241
234
240
243
Net Income, GAAP
338
328
324
372
250
330
349
258
194
246
177
287
241
290
Effective Tax Rate (%)
19.91
20.05
20.52
19.63
19.61
19.94
17.12
18.13
16.91
17.47
23.28
19.89
15.16
18.14
Profit Margin (%)
12.13
11.79
11.38
12.91
9.37
11.62
11.12
9.33
6.47
6.66
4.96
7.77
6.72
8.03
Working Capital
974
993
1,135
1,469
1,514
1,542
1,774
1,772
1,801
1,970
2,054
2,300
2,423
2,577
LT Debt
- -
- -
- -
- -
- -
- -
- -
10
11
21
16
16
82
58
Total Equity
2,235
2,482
2,708
2,990
3,088
3,373
3,641
3,692
3,757
3,947
3,974
4,196
4,273
4,372
Return on Invested Capital (%)
15.76
13.74
12.29
12.9
8.16
4.42
9.54
6.99
5.15
6.35
4.72
6.77
5.96
6.31
Return on Capital (%)
15.99
13.91
12.47
13.07
8.22
10.22
9.95
7.04
5.18
6.35
4.46
7
5.61
6.63
Return on Common Equity (%)
16.05
13.96
12.51
13.11
8.24
10.25
9.97
7.06
5.21
6.4
4.49
7.05
5.7
6.77

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
37
38
38
LT Borrowings
- -
- -
- -
LT Finance Leases
82
81
58
Preferred Equity and Hybrid Capital
8
8
8
Shares Outstanding
52
52
52
Market Capitalization
2,314
2,210
2,288

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,956
3,160
3,258
Cash, Cash Equivalents & STI
1,692
1,831
1,840
Accounts Receivable, Net
547
607
680
Inventories
691
693
714
Total Current Liabilities
533
579
681
Payables & Accruals
481
530
625
ST Debt
37
38
38
Deferred Revenue
5
9
14

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.72%
2.99%
1.85%
Free Cash Flow
16.38%
-81.13%
82.47%
Net Income, GAAP
1.4%
3.97%
-16.13%
Sales/Revenue/Turnover
2.78%
5.73%
-3.07%
Total Cash Common Dividend
- -
0.5%
60.44%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
979
917
905
898
3,699
2025
992
900
838
856
3,586
2026
899
1,016
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.98
1.72
1.56
0.26
5.52
2025
1.95
1.28
0.62
0.78
4.63
2026
2.06
2.11
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.85
2025
- -
- -
- -
- -
2.97
2026
- -
- -
- -
- -
- -

Company Description

CEO
Pramote Prateepavanich
Full Time Employees
1,228
Sector
Process industries
Industry
Containers/Packaging
Address
5 Soi Rangsit-Nakornnayok 46 Pathumthani PT Thailand 12130
IPO Date
Dec 30, 1977
Business
Crown Seal Public Company Limited specializes in the production and global distribution of bottle closures. The company operates through its main divisions focusing on the creation and sale of various sealing products, alongside its services for coating and printing on metal sheets. Its diverse range of offerings includes specialized crown, pilfer-proof, maxi crown, ring pull, and composite caps, as well as plastic closures, all designed to securely seal an extensive array of products such as carbonated drinks, teas, milk and juices, health and energy beverages, alcoholic spirits, bottled water, and essential medical supplies. Beyond closures, the firm also provides essential equipment like hand-operated crowner devices, maxi crimping units, and pilfer-proof cap sealing machinery. Additionally, it offers comprehensive coating and printing solutions for steel and aluminum sheets, complemented by a suite of pre-sale consultations, post-sale technical assistance, spare parts provisioning, and equipment-related services. Established in 1968, Crown Seal Public Company Limited maintains its principal operational base in Thanyaburi, Thailand.