Dynasty Ceramic Public Co. Ltd.

Dynasty Ceramic Public Co. Ltd.

1.32
THB
+0.01
(+0.76%)
0.09EPS
15.40P/E
13.16BMarket Cap
Nov 10Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.16
1.1
1.1
1.1
1.13
1.23
1.16
1.08
0.95
0.91
0.85
0.77
0.7
0.66
Basic EPS, GAAP
0.2
0.19
0.21
0.22
0.17
0.15
0.14
0.2
0.19
0.18
0.13
0.12
0.1
0.09
Free Cash Flow per Basic Share
0.15
0.16
0.23
0.11
0.03
0.05
0.05
0.33
0.2
0.14
0.08
0.1
0.07
0.1
Dividend per Share
0.21
0.18
0.16
0.18
0.14
0.11
0.11
0.15
0.19
0.16
0.06
0.07
0.09
0.07
Book Value per Share
0.42
0.42
0.47
0.51
0.54
0.57
0.47
0.58
0.63
0.65
0.73
0.77
0.78
0.8
Tangible Book Value per Share
0.4
0.42
0.47
0.51
0.54
0.56
0.46
0.58
0.63
0.65
0.72
0.77
0.78
0.8
Basic Weighted Avg Shares
6,528
6,528
6,528
6,528
6,528
6,528
6,983
7,847
8,796
9,126
9,126
9,113
9,076
9,076
Sales/Revenue/Turnover
7,546
7,177
7,172
7,165
7,363
8,027
8,118
8,501
8,396
8,342
7,741
7,028
6,311
5,965
Operating Margin (%)
21.76
23.49
24.22
24.74
17.64
16.86
16.72
22.44
24.48
23.53
18.71
19.11
17.41
17.44
Depreciation Expense
232
285
291
337
452
522
534
722
673
623
599
590
581
574
Net Income, GAAP
1,298
1,227
1,372
1,422
1,117
979
973
1,585
1,700
1,631
1,182
1,104
904
855
Effective Tax Rate (%)
20.47
21.76
20.19
19.61
19.67
15.07
19.82
18.5
19.73
18.71
19.67
19.81
19.95
20.17
Profit Margin (%)
17.2
17.09
19.14
19.84
15.17
12.19
11.98
18.65
20.25
19.55
15.27
15.7
14.33
14.33
Working Capital
-242
-52
195
-324
-896
-1,054
-2,306
-935
55
151
356
530
394
468
LT Debt
- -
- -
- -
- -
- -
- -
- -
408
385
462
509
436
400
427
Total Equity
2,761
2,805
3,121
3,377
3,781
4,322
3,519
4,858
5,837
6,010
6,682
7,067
7,127
7,319
Return on Invested Capital (%)
33.01
29.57
32.53
31.37
19.32
17.93
15.15
20.31
21.36
19.88
13.43
11.77
9.28
8.78
Return on Capital (%)
34.64
30.71
33.58
32.68
22.95
13.56
12.19
21.62
22.65
20.91
14.14
12.46
9.9
9.4
Return on Common Equity (%)
47.53
44.82
47.03
44.41
32.59
27.12
27.56
39.01
32.22
27.75
18.76
16.16
12.83
11.93

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,049
1,704
1,881
LT Borrowings
- -
- -
- -
LT Finance Leases
400
433
427
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,076
9,076
9,076
Market Capitalization
10,981
11,435
13,160

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,159
3,136
3,168
Cash, Cash Equivalents & STI
54
46
47
Accounts Receivable, Net
98
135
106
Inventories
2,980
2,910
2,958
Total Current Liabilities
2,765
2,634
2,700
Payables & Accruals
716
930
819
ST Debt
2,049
1,704
1,881
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.49%
8.18%
0.85%
Free Cash Flow
47.23%
-20.87%
-30.2%
Net Income, GAAP
-1.69%
-9.81%
-18.05%
Sales/Revenue/Turnover
-1.1%
-5.7%
-10.21%
Total Cash Common Dividend
4.56%
3%
24.44%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,018
1,765
1,610
1,636
7,028
2025
1,850
1,574
1,451
1,436
6,311
2026
1,598
1,480
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.03
0.03
0.03
0.12
2025
0.03
0.03
0.02
0.02
0.1
2026
0.03
0.02
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.03
0.02
0.02
0.07
2025
- -
0.05
0.02
0.01
0.09
2026
- -
0.03
- -
- -
- -

Company Description

CEO
Maruth Saengsastra
Full Time Employees
2,712
Sector
Producer manufacturing
Industry
Building products
Address
37/7 Suthisarn-Vinijchai Road Bangkok BM Thailand 10310
IPO Date
Jan 3, 1992
Business
Dynasty Ceramic Public Company Limited (DCC.BK) manufactures and distributes ceramic floor and wall tiles, porcelain tiles, tile grout, tile adhesives, and corner-trim products in Thailand and internationally. The company sources ceramic floor tiles, wall tiles, and tile grout from its subsidiaries Tile Top Industry Public Co., Ltd. and The Royal Ceramic Industry Public Co., Ltd.; it sells products under brands including Jaguar, RCI TILE, RCI Porcelain, RCI Mosaic, Birdy, Butterfly, Chicken, Rhino, Ducky, Swan, Penguin, Dynasty, Tile Top, Value, Mustang, M, Cosmo, Rover, and Monte. Founded on August 1, 1989, and listed on the Stock Exchange of Thailand in 1992, Dynasty Ceramic is headquartered at 37/7 Suthisarn-Vinijchai Road, Samsen-Nok Sub-district, Huay Kwang District, Bangkok 10310, Thailand, with factories in Saraburi Province. The company operates in the building products industry within the construction materials sector, targeting residential, commercial, and project customers across domestic and export markets. It maintains production capacity supporting millions of square meters annually through its subsidiaries and emphasizes quality control, free services including area measurement, material calculation, consultation, shipping, and project management. In recent developments, Dynasty Ceramic reported solid business growth for 2024 at its Annual General Meeting on March 31, 2025, approving financial statements, dividends, director appointments, and a 2025 strategic plan focused on market expansion, product development, and strengthening RCI and Dynasty Tiletop brands. The company received Thailand's Top Corporate Brands 2024 awards for two consecutive years in early 2025, highlighting its product innovation, cost management, operational efficiency, and international market expansion. It continues to prioritize high-quality ceramics with new production innovations to enhance competitiveness amid Thai economic challenges.