Dohome Public Company Limited

Dohome Public Company Limited

3.48
THB
+0.02
(+0.58%)
0.21EPS
17.34P/E
13.09BMarket Cap
Nov 10Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
8.6
8.62
7.18
5.24
5.5
7.43
8.9
8.87
8.81
8.27
8.42
Basic EPS, GAAP
- -
0.39
0.42
0.17
0.21
0.21
0.52
0.22
0.17
0.19
0.17
0.21
Free Cash Flow per Basic Share
- -
-0.74
0.39
-0.1
-0.17
-0.47
-0.93
-1.33
-0.14
0.31
0.28
0.15
Dividend per Share
- -
- -
- -
0.16
0.74
0.01
0.01
0.02
0.01
- -
- -
- -
Book Value per Share
0.75
0.99
1.4
1.41
1.9
2.08
3.09
3.3
3.46
3.65
3.81
3.97
Tangible Book Value per Share
0.74
0.98
1.39
1.4
1.87
2.05
3.07
3.27
3.43
3.61
3.77
3.93
Basic Weighted Avg Shares
3,407
2,156
2,156
2,570
3,407
3,407
3,469
3,518
3,518
3,519
3,519
3,519
Sales/Revenue/Turnover
- -
18,538
18,576
18,445
17,869
18,727
25,785
31,321
31,218
30,991
29,110
29,640
Operating Margin (%)
- -
7.32
7.64
4.41
6.25
5.65
9.53
4.1
3.48
4.01
3.3
3.64
Depreciation Expense
- -
321
333
388
408
503
590
784
897
996
1,056
1,109
Net Income, GAAP
- -
831
908
439
726
727
1,818
774
585
674
601
755
Effective Tax Rate (%)
- -
19.81
19.5
19.61
15.41
19.61
19.75
19.1
18.91
17.69
17.11
17
Profit Margin (%)
- -
4.48
4.89
2.38
4.06
3.88
7.05
2.47
1.87
2.18
2.06
2.55
Working Capital
-2,319
-1,712
-1,910
-2,265
-862
-926
648
-797
-825
-890
-1,215
-1,325
LT Debt
2,075
1,912
1,893
2,250
2,564
2,944
2,940
5,164
5,833
5,283
5,239
4,403
Total Equity
2,962
3,817
4,761
4,792
6,460
7,090
10,880
11,603
12,176
12,826
13,408
13,954
Return on Invested Capital (%)
- -
8.95
8.53
4.69
6.31
5.46
9.86
4.04
3.52
3.81
3.12
3.43
Return on Capital (%)
- -
8.87
8.46
4.96
6.51
5.55
9.93
4.09
3.56
3.84
3.15
3.47
Return on Common Equity (%)
- -
28.01
22.29
9.19
12.89
10.73
20.23
6.89
4.92
5.39
4.58
5.56

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11,969
12,124
12,352
LT Borrowings
4,470
3,851
3,494
LT Finance Leases
769
831
909
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,519
3,519
3,519
Market Capitalization
11,571
11,611
13,089

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
14,298
14,905
14,949
Cash, Cash Equivalents & STI
145
124
166
Accounts Receivable, Net
1,323
1,839
1,510
Inventories
12,674
12,798
13,096
Total Current Liabilities
15,513
16,326
16,274
Payables & Accruals
3,514
4,162
3,877
ST Debt
11,969
12,124
12,352
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.37%
14.99%
4.54%
Free Cash Flow
- -
-53.7%
-7.24%
Net Income, GAAP
- -
14.55%
-10.82%
Sales/Revenue/Turnover
- -
10.41%
-6.07%
Total Cash Common Dividend
- -
10.22%
9.5%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,959
8,016
7,393
7,623
30,991
2025
8,079
7,283
6,753
6,996
29,110
2026
8,098
7,794
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.05
0.02
0.05
0.19
2025
0.07
0.04
0.03
0.03
0.17
2026
0.07
0.09
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Adisak Tangmitpracha
Full Time Employees
6,219
Sector
Distribution services
Industry
Wholesale distributors
Address
No.88/111 Village No. 3 Pathumthani Thailand 12000
IPO Date
Aug 6, 2019
Business
Dohome Public Company Limited (DOHOME.BK) operates as a leading retailer and wholesaler of construction materials, repair products, and home decoration items in Thailand, offering a one-stop destination under the "Complete, Cheap and Good at...DOHOME" concept through large-format stores averaging 22,000 to 65,000 square meters that combine sales areas and warehouses; its core products encompass construction materials including steel sections, bars, paints, chemicals, wood, cement, and infrastructure items; repair materials such as hardware, tools, plumbing equipment, flooring, electrical fittings, water pumps, sanitary ware, kitchenware, doors, and windows; decoration materials featuring electrical appliances, furniture, consumer goods, bedding, gifts, and home furnishings; alongside house-brand and non-house-brand offerings, plus value-added services like delivery, maintenance, home improvement, design centers, and special orders. Founded in 1983 and headquartered in Pathum Thani, the company maintains 39 branches across 22 provinces including Ubon Ratchathani, Nakhon Ratchasima, Chiang Mai, and Bangkok, with 45 total outlets comprising 26 large branches, 19 small Dohome ToGo stores, and one distribution center serving retail, wholesale, and professional customers amid Thailand's urban expansion. In recent developments, Dohome pursues branch expansion targeting 36 large stores by 2025 while advancing toward 45 branches overall, announced a subsidiary capital increase in November 2025 to fuel growth, reported quarterly financials and management discussions for Q3 2025 ending September 30 alongside a CFO change due to retirement in September 2025, and continues e-commerce via Dohome Shop Online with investments in house-brand production, distribution enhancements, and compliance responses such as inspections at its Bang Bua Thong branch in June 2025.