G-Able Public Company Limited

G-Able Public Company Limited

3.90
THB
+0.02
(+0.52%)
0.56EPS
7.07P/E
2.74BMarket Cap
Nov 17Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7.4
7.06
6.76
8.31
8.82
8.91
9.44
Basic EPS, GAAP
0.24
0.35
0.38
0.39
0.34
0.44
0.55
Free Cash Flow per Basic Share
0.38
0.27
-0.45
0.91
0.47
1.18
0.38
Dividend per Share
0.56
1
1.44
0.47
0.29
0.27
- -
Book Value per Share
2.86
2.43
1.62
3.11
3.14
3.27
3.15
Tangible Book Value per Share
2.82
2.37
1.54
2.98
2.55
2.7
2.59
Basic Weighted Avg Shares
700
700
700
642
700
700
691
Sales/Revenue/Turnover
5,177
4,939
4,731
5,338
6,173
6,237
6,526
Operating Margin (%)
4.43
6.29
7.22
6.13
5.51
6.37
7.43
Depreciation Expense
100
71
66
70
79
79
75
Net Income, GAAP
166
245
267
252
237
308
383
Effective Tax Rate (%)
19.64
19.99
19.65
20.26
27.51
19.76
19.8
Profit Margin (%)
3.2
4.97
5.64
4.72
3.83
4.93
5.87
Working Capital
1,914
1,626
1,008
2,019
1,714
1,887
1,753
LT Debt
106
75
101
80
65
82
77
Total Equity
2,006
1,704
1,140
2,186
2,222
2,321
2,240
Return on Invested Capital (%)
- -
13.78
16.12
13.26
11.05
13.54
16.98
Return on Capital (%)
- -
12.66
14.5
12.29
10.17
12.74
16.64
Return on Common Equity (%)
- -
13.26
18.82
15.2
10.81
13.71
17.9

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18
18
20
LT Borrowings
- -
- -
- -
LT Finance Leases
82
78
77
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
700
700
700
Market Capitalization
2,394
2,716
2,744

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,917
5,334
5,623
Cash, Cash Equivalents & STI
1,698
1,356
877
Accounts Receivable, Net
962
698
1,190
Inventories
13
37
110
Total Current Liabilities
4,029
3,427
3,870
Payables & Accruals
1,162
762
1,026
ST Debt
18
18
20
Deferred Revenue
2,770
2,599
2,773

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
9.93%
4.46%
Free Cash Flow
- -
-94.49%
152.31%
Net Income, GAAP
- -
14.99%
30.02%
Sales/Revenue/Turnover
- -
4.14%
1.04%
Total Cash Common Dividend
- -
2.86%
-6.47%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,153
1,938
1,383
1,698
6,173
2025
1,381
1,447
1,599
1,809
6,237
2026
1,504
1,613
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.09
0.07
0.16
0.34
2025
-0.01
0.11
0.16
0.18
0.44
2026
0.12
0.09
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.29
2025
- -
- -
- -
- -
0.27
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chaiyuth Chunnahacha
Sector
Technology services
Industry
Information technology services
Address
Bangkok Thailand
IPO Date
May 9, 2023
Website
g-able.com
Business
G-Able Public Company Limited is a Thailand-based digital solutions and enterprise information technology service provider that delivers comprehensive digital transformation, infrastructure integration, and software solutions. Founded in 1989 and headquartered in Bangkok, Thailand, the company is listed on the Stock Exchange of Thailand under the ticker symbol GABLE. G-Able serves large enterprise clients, financial institutions, telecommunications operators, energy providers, manufacturing firms, retail corporations, and government agencies across Thailand and Southeast Asia. The company operates through three principal business segments: Digital Solutions, Enterprise Business Solutions, and IT Value-Added Distribution. Its core portfolio encompasses enterprise IT infrastructure, including data center architecture, server virtualization, software-defined networking, data storage solutions, and high-performance compute hardware; cybersecurity and risk management, including Zero Trust security frameworks, endpoint detection and response, next-generation firewalls, identity and access management, managed Security Operations Center services, and threat intelligence; cloud modernization, including public, private, and hybrid cloud migration, multi-cloud management, cloud-native application development, and digital workplace collaboration systems; data and analytics platforms, including big data architecture, enterprise data lakes, business intelligence reporting, and machine learning models powered by proprietary technology from subsidiary Blendata Co., Ltd.; smart business applications, including Enterprise Resource Planning, Customer Relationship Management, marketing technology platforms, and social analytics tools such as the BRIAN platform developed by subsidiary InsightEra Co., Ltd.; PropTech and digital workplace platforms delivered through subsidiary Mverge Co., Ltd.; software engineering and cyber consulting through Cybergenics Co., Ltd.; and value-added technology distribution, licensing, and supply chain management managed through subsidiary First Logic Co., Ltd. in partnership with global technology vendors such as Oracle and Veritas. In recent developments, G-Able completed its initial public offering on the Stock Exchange of Thailand, raising approximately THB 1.12 billion to accelerate investments in proprietary software, digital platforms, and cloud capabilities. Strengthening its enterprise application practice, the company acquired a 75 percent majority stake in Round 2 Solutions Co., Ltd., a specialized digital transformation consultancy focused on SAP ERP and Salesforce CRM implementations. G-Able has also expanded its proprietary cybersecurity and analytics portfolios, rolling out integrated solutions that combine Blendata data-lake architecture with advanced threat intelligence services from Cybergenics, while continuously scaling strategic alliances with global cloud and software providers to address surging enterprise demand for generative AI, data governance, and hybrid cloud infrastructure.