Getabec Public Company Ltd

Getabec Public Company Ltd

0.79
THB
+0.01
(+1.28%)
0.08EPS
8.37P/E
672.00MMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.96
1.09
1.42
1.05
1.45
1.16
0.92
1.15
1.14
1.2
1.12
1.07
Basic EPS, GAAP
0.07
0.08
0.04
- -
0.09
0.04
-0.06
0.05
0.06
0.08
0.08
0.08
Free Cash Flow per Basic Share
0.12
-0.02
-0.09
0.05
0.09
-0.03
0.04
0.05
0.14
0.06
0.15
0.09
Dividend per Share
0.24
0.03
0.03
0.03
0.01
0.05
0.02
- -
0.02
0.04
0.05
0.06
Book Value per Share
0.33
0.65
0.66
0.63
0.78
0.76
0.68
0.73
0.83
0.87
0.9
0.88
Tangible Book Value per Share
0.32
0.64
0.65
0.61
0.76
0.74
0.66
0.72
0.82
0.86
0.89
0.87
Basic Weighted Avg Shares
960
908
960
960
960
960
960
960
960
960
960
960
Sales/Revenue/Turnover
921
992
1,363
1,004
1,397
1,118
884
1,107
1,098
1,150
1,078
1,029
Operating Margin (%)
6.11
9.26
4.18
0.73
7.17
3.93
-7.79
5.05
9.63
8.55
9.65
9.49
Depreciation Expense
22
22
25
28
29
34
35
32
28
26
27
28
Net Income, GAAP
69
73
43
1
83
34
-59
44
60
78
80
80
Effective Tax Rate (%)
13.45
17.01
16.8
80.76
15.68
17.56
- -
17.71
20.95
19.15
21.7
20.96
Profit Margin (%)
7.48
7.34
3.17
0.07
5.91
3.02
-6.65
4.02
5.5
6.76
7.43
7.81
Working Capital
98
410
360
316
397
405
326
390
432
487
548
546
LT Debt
11
8
15
9
2
48
48
44
40
19
26
24
Total Equity
313
624
635
608
747
726
650
701
799
837
861
844
Return on Invested Capital (%)
- -
14.37
6.56
0.2
11.76
4.62
- -
6.46
7.82
9.39
9.34
9.42
Return on Capital (%)
- -
14.35
6.56
0.2
11.7
4.67
- -
6.39
7.76
9.34
9.31
9.41
Return on Common Equity (%)
- -
15.57
6.86
0.12
12.18
4.59
-8.55
6.59
8.05
9.51
9.43
9.6

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6
6
6
LT Borrowings
- -
- -
- -
LT Finance Leases
26
25
24
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
960
960
960
Market Capitalization
653
710
672

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
726
696
753
Cash, Cash Equivalents & STI
158
306
278
Accounts Receivable, Net
149
135
136
Inventories
144
139
150
Total Current Liabilities
179
131
208
Payables & Accruals
66
79
136
ST Debt
6
6
6
Deferred Revenue
48
20
30

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.61%
3.79%
2.87%
Free Cash Flow
19.71%
12.41%
155.4%
Net Income, GAAP
1,060.7%
-76.45%
2.97%
Sales/Revenue/Turnover
3.98%
0.38%
-6.25%
Total Cash Common Dividend
643,982.92%
1,287,914.29%
25.15%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
239
287
332
292
1,150
2025
310
285
234
249
1,078
2026
224
322
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.03
0.03
0.01
0.08
2025
0.02
0.02
0.02
0.02
0.08
2026
0.01
0.03
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.04
- -
- -
0.04
2025
- -
0.05
- -
- -
0.05
2026
- -
0.06
- -
- -
- -

Company Description

CEO
Suchart Mongkolareepong
Full Time Employees
400
Sector
Producer manufacturing
Industry
Industrial machinery
Address
335/7, Srinakharin Road Bangkok BM Thailand 10250
IPO Date
Mar 14, 2016
Business
Getabec Public Company Limited engages in the manufacture, distribution, installation, repair, and maintenance of boilers and pressure vessels primarily in Thailand, Vietnam, Japan, and other international markets. Founded in 1983 and headquartered in Bangkok, Thailand, the company offers a comprehensive range of products including fire tube and water tube boilers, GETABECKESSEL and GETABEC double furnace tube boilers, hot water boilers, quick steam generators, heat recovery steam generators, thermal oil heaters, waste heat boilers, biomass boilers, and electric boilers; it also provides engineering, procurement, and construction (EPC) services, consulting, detailed design, technical studies, diagnosis, expert supervision, energy recovery systems, NOx and SOx reduction technology, as well as after-sales services such as inspection, burner cleaning, boiler inspections, safety certificate issuance, chemical cleaning, emergency repairs, spare parts, instruments, and boiler rental. Getabec serves diverse industries including food and beverage, pharmaceuticals, chemicals, petrochemicals, rubber, wood, automotive components, electronics, and packaging, with subsidiaries and branches including GETABEC Vietnam Co., Ltd. in Ho Chi Minh City and operations in Japan. In recent developments, the company secured its first European export order for a watertube boiler in September 2025, relocated its Vietnam headquarters in 2021, continues market penetration in Japan and Vietnam amid revenue challenges from economic uncertainties, reported Q3 2025 revenue of THB 233.86 million with a focus on backlog execution of THB 448.45 million and service revenue growth of 33.08% year-over-year, and emphasizes ESG practices, AI adoption, and carbon reduction initiatives in its 2025 business plan following 4.69% revenue growth to THB 1,149.78 million in 2024.