Inspire IVF Public Company Limited

Inspire IVF Public Company Limited

0.70
THB
-0.01
(-1.41%)
-0.05EPS
325.60MMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.03
0.14
0.28
0.33
0.14
0.13
Basic EPS, GAAP
-0.01
0.02
0.09
0.07
-0.04
-0.05
Free Cash Flow per Basic Share
- -
- -
0.14
0.08
-0.03
-0.05
Dividend per Share
- -
- -
- -
0.1
0.02
- -
Book Value per Share
0.11
0.13
0.4
1.27
1.2
1.16
Tangible Book Value per Share
0.1
0.13
0.4
1.26
1.2
1.16
Basic Weighted Avg Shares
440
440
440
320
440
440
Sales/Revenue/Turnover
11
63
122
106
62
58
Operating Margin (%)
-61.12
21.1
45.29
24.8
-40.88
-57.13
Depreciation Expense
- -
- -
10
12
14
14
Net Income, GAAP
-5
10
41
22
-17
-23
Effective Tax Rate (%)
- -
20.05
19.82
8.4
- -
- -
Profit Margin (%)
-45.73
15.87
33.72
20.96
-28.08
-39.58
Working Capital
-20
- -
124
501
461
441
LT Debt
72
68
62
58
53
51
Total Equity
46
56
177
558
528
512
Return on Invested Capital (%)
- -
7.75
22.73
5.53
- -
- -
Return on Capital (%)
- -
8.63
23.19
6.12
- -
- -
Return on Common Equity (%)
- -
19.58
35.08
6.03
-3.2
-4.41

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5
5
5
LT Borrowings
- -
- -
- -
LT Finance Leases
53
52
51
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
440
440
440
Market Capitalization
365
260
326

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
473
465
456
Cash, Cash Equivalents & STI
467
460
451
Accounts Receivable, Net
- -
- -
- -
Inventories
3
3
2
Total Current Liabilities
12
15
15
Payables & Accruals
4
7
7
ST Debt
5
5
5
Deferred Revenue
2
3
3

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-5.25%
Free Cash Flow
- -
- -
-154.16%
Net Income, GAAP
- -
- -
-178.43%
Sales/Revenue/Turnover
- -
- -
-41.46%
Total Cash Common Dividend
- -
- -
-65.94%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21
36
27
22
106
2025
17
14
19
12
62
2026
14
14
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.02
0.01
0.02
0.07
2025
-0.01
-0.01
-0.01
-0.01
-0.04
2026
-0.02
-0.02
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
- -
- -
0.04
0.1
2025
- -
0.02
- -
- -
0.02
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kasinee Kuldiloke
Sector
Health services
Industry
Medical/Nursing services
Address
Bangkok Thailand
IPO Date
Dec 11, 2024
Business
Inspire IVF Public Company Limited is a Thailand-based healthcare provider specializing in assisted reproductive technology and comprehensive fertility treatment solutions for domestic and international patients. The company operates specialized fertility centers offering end-to-end reproductive medical services across several core categories: assisted reproductive technologies, including in vitro fertilization (IVF), intracytoplasmic sperm injection (ICSI), intrauterine insemination (IUI), and blastocyst culture; advanced genetic testing and embryo screening, featuring pre-implantation genetic testing for aneuploidy (PGT-A), pre-implantation genetic testing for monogenic disorders (PGT-M), pre-implantation genetic testing for chromosomal structural rearrangements (PGT-SR), and next-generation sequencing (NGS); fertility preservation solutions, comprising oocyte cryopreservation, sperm cryopreservation, and embryo vitrification and long-term storage; specialized diagnostic and andrology laboratory services, including comprehensive semen analysis, sperm DNA fragmentation testing, endometrial receptivity analysis, and diagnostic hysteroscopy; and supportive healthcare services, encompassing gynecological consultations, hormone profiling, prenatal screening, and fertility-focused wellness support. Founded in 2017 and headquartered in Bangkok, Thailand, the company serves individuals and couples experiencing infertility, elective fertility preservation clients, and medical tourists, primarily from Thailand, Greater China, and neighboring Southeast Asian countries. In recent developments, Inspire IVF Public Company Limited completed its initial public offering and listing on the Market for Alternative Investment of the Stock Exchange of Thailand under the ticker symbol IVF to finance the expansion of its clinical facilities and technological infrastructure. The company has enhanced its embryology laboratory operations through the adoption of time-lapse embryo incubation systems and artificial intelligence-assisted embryo grading technologies, while expanding its cross-border patient referral network through strategic agency partnerships across East and Southeast Asia.