Jakpaisan Estate Public Co., Ltd.

Jakpaisan Estate Public Co., Ltd.

1.12
THB
+0.01
(+0.90%)
0.21EPS
4.10P/E
281.60MMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.88
0.65
0.27
0.54
0.27
0.87
0.82
1.45
1.38
Basic EPS, GAAP
0.2
0.14
0.04
0.04
0.01
0.1
0.14
0.13
0.21
Free Cash Flow per Basic Share
-0.03
-0.18
-0.11
-0.11
-0.43
0.21
0.13
0.54
0.16
Dividend per Share
- -
- -
0.04
0.04
- -
- -
0.05
0.02
0.05
Book Value per Share
0.86
0.97
0.97
1.33
1.34
1.44
1.51
1.61
1.67
Tangible Book Value per Share
0.86
0.97
0.97
1.33
1.34
1.44
1.51
1.61
1.67
Basic Weighted Avg Shares
237
237
320
317
320
320
320
320
320
Sales/Revenue/Turnover
209
154
86
170
87
279
264
463
442
Operating Margin (%)
30.05
23.61
8.83
3.08
-5.74
18.48
14.71
13.21
19.89
Depreciation Expense
2
2
3
3
3
3
2
2
2
Net Income, GAAP
47
34
14
12
3
32
44
41
69
Effective Tax Rate (%)
21.18
17.19
4.1
- -
- -
20.09
21.13
20.19
20.22
Profit Margin (%)
22.64
21.9
16.49
6.95
2.99
11.38
16.64
8.79
15.55
Working Capital
36
111
99
204
321
452
359
370
355
LT Debt
50
92
83
82
207
191
92
69
53
Total Equity
277
310
310
425
429
460
483
515
533
Return on Invested Capital (%)
- -
6.33
1.33
- -
- -
5.36
7.49
6.68
9.87
Return on Capital (%)
- -
8.54
4.24
- -
- -
5.64
7.45
7.06
10.73
Return on Common Equity (%)
- -
11.53
4.57
3.21
0.61
7.15
9.31
8.15
13.52

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
110
110
151
LT Borrowings
69
57
53
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
320
320
320
Market Capitalization
221
230
282

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
537
537
562
Cash, Cash Equivalents & STI
55
47
42
Accounts Receivable, Net
- -
- -
- -
Inventories
477
475
514
Total Current Liabilities
166
158
207
Payables & Accruals
53
44
52
ST Debt
110
110
151
Deferred Revenue
3
2
2

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
11.39%
6.77%
Free Cash Flow
- -
83.49%
305.68%
Net Income, GAAP
- -
211.99%
-7.32%
Sales/Revenue/Turnover
- -
68.16%
75.47%
Total Cash Common Dividend
- -
- -
-50%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
51
56
64
93
264
2025
66
187
79
132
463
2026
105
127
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
0.01
0.03
0.14
2025
0.01
0.02
0.03
0.07
0.13
2026
0.06
0.06
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.05
- -
- -
0.05
2025
- -
0.02
- -
- -
0.02
2026
- -
0.05
- -
- -
- -

Company Description

CEO
Weerapan Jakpaisan
Full Time Employees
53
Sector
Finance
Industry
Real estate development
Address
153/3 Moo 6 Patum Thani PT Thailand 12000
IPO Date
Jan 18, 2021
Business
Jakpaisan Estate Public Company Limited engages in real estate development in Thailand, focusing on low-rise housing projects including twin houses, single detached houses, townhouses, commercial buildings and condominiums for first-time middle-to-lower income buyers. The company operates primarily through its Real Estate Development segment, developing and selling properties such as the Jakpaisan 18 project with commercial buildings, townhomes, single houses and twin houses in Si Racha, Chonburi; Fern project featuring commercial buildings and two-storey townhomes along Motorway 7 in Chonburi; Canna Rong Po with townhomes, twin houses and commercial buildings in Bang Lamung, Chonburi; Canna Klong Song offering commercial buildings, townhomes and twin houses in Pathum Thani; Canna Taladthai semi-detached houses; Gardenia Pattaya condominium; Pine Condo low-rise units in Rangsit, Pathum Thani; and Fern Bangsaen townhomes; alongside its Other segment involving beverage and bakery sales under franchise agreements and investment property rentals. Founded in 2003 and headquartered at No. 153/3 Moo 6 Bang Phun Sub-district, Mueang Pathum Thani District, Pathum Thani 12000, Thailand, the company targets employees, factory workers and business owners near industrial estates in the Bangkok metropolitan area, eastern seaboard regions including Chonburi and Pattaya. Recent developments include the launch of Pine Condo low-rise condominium near Rangsit SRT Station and Canna Taladthai semi-detached houses with clubhouse facilities in 2024-2025, alongside ongoing sales and construction at Fern Bangsaen townhomes and land offerings next to Nawamin Road; it listed on the Market for Alternative Investment in 2021 under ticker JAK.BK following capital increases and a name change from Asia Thanasin in 2018-2019.