King Gen Public Company Limited

King Gen Public Company Limited

1.62
THB
0.00
(0.00%)
-0.02EPS
4.34BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.84
1.29
1.49
0.94
0.94
0.71
0.85
0.71
0.15
- -
0.41
0.52
0.31
0.38
Basic EPS, GAAP
0.14
-0.02
-0.04
-0.5
-1.65
-0.18
0.76
0.06
-0.09
-0.05
-0.02
-0.13
-0.06
-0.02
Free Cash Flow per Basic Share
0.27
-0.42
-0.43
-0.65
-0.33
0.08
-0.26
-0.01
-0.12
0.15
-0.06
-0.22
-0.08
-0.01
Dividend per Share
0.11
0.09
0.02
0.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2.62
2.51
2.38
1.77
0.22
0.06
0.81
0.64
0.55
0.56
0.57
0.49
0.51
0.5
Tangible Book Value per Share
2.61
0.46
0.46
-0.03
-0.41
-0.51
0.16
0.36
0.08
0.54
0.5
0.44
0.47
0.46
Basic Weighted Avg Shares
359
553
554
554
554
535
535
764
1,124
1,124
1,194
1,398
2,306
1,992
Sales/Revenue/Turnover
662
713
825
519
521
380
457
545
171
- -
487
734
718
766
Operating Margin (%)
7.09
-0.02
0.74
-45.92
-42.28
-16.54
-9.36
2.84
-17.25
- -
-20.04
-24.16
-20.96
-8.7
Depreciation Expense
45
103
133
137
128
69
69
94
94
39
135
227
126
87
Net Income, GAAP
51
-10
-21
-275
-916
-99
405
43
-104
-58
-19
-184
-136
-42
Effective Tax Rate (%)
20.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
7.71
-1.42
-2.49
-53.1
-175.75
-26
88.66
7.9
-60.58
- -
-3.92
-25.09
-18.88
-5.46
Working Capital
1,335
924
660
208
40
159
-12
75
53
511
106
-111
-219
-228
LT Debt
- -
- -
- -
- -
- -
- -
28
53
124
5
214
780
149
127
Total Equity
1,447
1,391
1,317
980
122
35
432
717
617
623
777
832
1,065
1,051
Return on Invested Capital (%)
5.59
- -
- -
- -
- -
- -
193.91
2.6
- -
- -
- -
- -
- -
- -
Return on Capital (%)
5.74
- -
- -
- -
- -
- -
161.98
9.79
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
5.63
-0.71
-1.52
-23.99
-166.31
-126.38
173.72
7.48
-15.52
-9.36
-2.84
-24.27
-14.67
-4.07

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
63
68
65
LT Borrowings
- -
- -
- -
LT Finance Leases
149
140
127
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,066
2,066
2,066
Market Capitalization
2,479
2,624
4,338

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
184
216
284
Cash, Cash Equivalents & STI
40
44
40
Accounts Receivable, Net
49
84
88
Inventories
7
26
97
Total Current Liabilities
403
448
512
Payables & Accruals
262
335
398
ST Debt
63
68
65
Deferred Revenue
51
31
20

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
107.43%
9.38%
28.07%
Free Cash Flow
89.6%
305.91%
-41.68%
Net Income, GAAP
117.01%
77.28%
-26.39%
Sales/Revenue/Turnover
- -
- -
-2.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
164
170
176
223
734
2025
218
163
145
192
718
2026
204
225
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
-0.03
-0.05
-0.03
-0.13
2025
-0.02
-0.04
-0.02
- -
-0.06
2026
-0.03
0.02
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Pornthip Trongkingtorn
Full Time Employees
152
Sector
Consumer services
Industry
Broadcasting
Address
194 Serithai Road Bangkok BM Thailand 10230
IPO Date
Nov 13, 2009
Business
King Gen Public Company Limited, founded in 1993 and headquartered in Bangkok, Thailand, operates primarily in the media and transportation services sectors. The company provides a range of products and services, including television program production, TV advertising media, new media advertising, and related information services through online platforms and electronic data distribution. Additionally, King Gen offers passenger and goods transportation services within Thailand. The company also engages in product sales through its Happy Shopping business, which includes health supplements, beauty and personal care items, fashion and jewelry, kitchenware, IT products, tours, and consumer goods. It operates a coffee shop subsidiary called Nation Coffee. King Gen Public Company Limited underwent a significant corporate change when it changed its name from Nation Broadcasting Corporation Public Company Limited to King Gen Public Company Limited in December 2022. Recently, the company has pursued strategic business expansions and partnerships, including collaborations to enhance its product and service offerings. For example, King Gen entered a partnership to distribute innovative automotive products, signaling a diversification beyond its traditional media and transportation business lines. Financially, the company reported a revenue increase of over 50% in 2024, despite operating losses, reflecting ongoing investments in growth and operational restructuring. King Gen's current focus includes expanding its advertising media services through traditional and new media channels and strengthening its presence in the transportation and consumer product segments. Geographically, King Gen's operations are concentrated primarily in Thailand, where it serves diverse customer segments through its varied business activities. The company remains a subsidiary of Nation Multimedia Group Public Company Limited, continuing its integration within the larger media and communications industry ecosystem in the region. Overall, King Gen Public Company Limited is positioned as a diversified media and transportation service provider with expanding consumer product sales and strategic initiatives aimed at growth and innovation in its core markets.