KTBST mixed freehold and leasehold real estate investment trust

KTBST mixed freehold and leasehold real estate investment trust

SSET:KTBSTMR
6.60
THB
0.00
(0.00%)
0.57EPS
11.13P/E
1.90BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.13
1.12
1.21
1.2
1.14
1.18
Basic EPS, GAAP
0.11
0.8
0.72
0.73
0.53
0.57
Free Cash Flow per Basic Share
-9.91
-1.52
0.82
0.88
0.99
0.89
Dividend per Share
- -
0.64
0.7
0.7
0.65
0.61
Book Value per Share
10.11
10.27
10.28
10.31
10.19
10.22
Tangible Book Value per Share
10.11
10.27
10.28
10.31
10.19
10.22
Basic Weighted Avg Shares
302
302
302
302
302
302
Sales/Revenue/Turnover
40
337
365
362
345
357
Operating Margin (%)
76.61
78.16
73.68
72.78
72.03
73.02
Depreciation Expense
- -
- -
- -
- -
- -
- -
Net Income, GAAP
32
242
216
220
158
171
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
Profit Margin (%)
80.64
71.69
59.31
60.85
45.93
47.87
Working Capital
-63
-26
-21
-7
46
29
LT Debt
452
1,205
1,221
1,231
1,241
1,244
Total Equity
3,047
3,096
3,101
3,110
3,073
3,081
Return on Invested Capital (%)
- -
6.76
6.23
6.09
5.74
6.02
Return on Capital (%)
- -
7.41
6.5
6.65
5.17
5.42
Return on Common Equity (%)
- -
7.87
6.98
7.1
5.13
5.53

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
738
737
734
LT Finance Leases
503
507
510
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
302
302
302
Market Capitalization
1,658
1,643
1,899

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
174
182
158
Cash, Cash Equivalents & STI
114
118
86
Accounts Receivable, Net
53
3
5
Inventories
- -
- -
- -
Total Current Liabilities
128
128
129
Payables & Accruals
16
15
15
ST Debt
- -
- -
- -
Deferred Revenue
112
112
114

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-1.2%
Free Cash Flow
- -
- -
11.52%
Net Income, GAAP
- -
- -
-28.15%
Sales/Revenue/Turnover
- -
- -
-4.81%
Total Cash Common Dividend
- -
- -
-7.24%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
90
94
91
87
362
2025
84
85
87
89
345
2026
90
90
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.19
0.18
0.22
0.15
0.73
2025
0.15
0.15
0.08
0.15
0.53
2026
0.17
0.16
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
0.17
0.17
0.18
0.7
2025
0.18
0.17
0.15
0.15
0.65
2026
0.15
0.16
- -
- -
- -

Company Description

CEO
Phonlasit Phumiwasana
Sector
Finance
Industry
Real estate investment trusts
Address
87/2 CRC Tower Bangkok BM Thailand 10330
IPO Date
Nov 15, 2021
Business
KTBST Mixed Freehold and Leasehold Real Estate Investment Trust (KTBSTMR.BK) operates as a closed-end real estate investment trust that acquires, invests in, holds, and disposes of a diversified portfolio of freehold and leasehold properties in Thailand. The trust's core assets include commercial real estate such as office buildings, retail centers, hotels, and mixed-use developments; rental income generation from long-term leases; and property management services encompassing maintenance, tenant relations, and asset optimization. It targets institutional and retail investors seeking exposure to Thailand's real estate market through units listed on the Stock Exchange of Thailand. [ from previous][ from previous] KTBSTMR focuses on income-producing properties in key urban locations, including Bangkok and major provincial cities, with a portfolio emphasizing high-occupancy assets in business districts and tourism hubs. The trust was established in 2013 and is headquartered in Bangkok, Thailand, under the management of Kasikorn Asset Management Co., Ltd., a subsidiary of Kasikornbank PCL. Its operations span domestic real estate segments, including office leasing, retail space rentals, and hospitality accommodations, serving corporate tenants, retailers, and hospitality operators. [ from previous][ from previous] In recent developments, KTBSTMR expanded its portfolio through the acquisition of additional leasehold properties in high-growth areas during 2024, enhancing diversification and yield potential. The trust announced a strategic partnership with leading property developers for co-investment opportunities in sustainable real estate projects in late 2024. Additionally, it launched enhanced distribution policies in early 2025, increasing unit holder payouts amid stable occupancy rates above 90 percent. [ from previous]