Lalin Property Public Co., Ltd.

Lalin Property Public Co., Ltd.

4.18
THB
+0.02
(+0.48%)
0.44EPS
9.74P/E
4.00BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.53
2.56
2.25
3.28
3.88
4.41
5
6.21
7.11
6.72
5.16
3.97
3.28
2.98
Basic EPS, GAAP
0.45
0.47
0.38
0.61
0.74
0.84
0.96
1.44
1.5
1.37
0.9
0.64
0.5
0.44
Free Cash Flow per Basic Share
0.23
0.32
0.27
0.47
0.92
1.36
-0.06
1.49
1.18
-0.12
-1.91
-0.55
0.21
0.21
Dividend per Share
0.22
0.23
0.2
0.26
0.15
0.33
0.35
0.46
- -
0.64
0.6
0.41
0.31
0.3
Book Value per Share
4.64
4.88
5.06
5.37
5.97
6.48
7.1
8.08
8.93
9.66
9.96
10.19
10.39
10.41
Tangible Book Value per Share
4.64
4.88
5.06
5.37
5.97
6.48
7.1
8.08
8.93
9.66
9.96
10.19
10.39
10.41
Basic Weighted Avg Shares
920
925
926
825
925
925
925
925
925
925
925
925
925
925
Sales/Revenue/Turnover
2,323
2,366
2,084
2,707
3,589
4,082
4,623
5,749
6,573
6,220
4,773
3,672
3,038
2,754
Operating Margin (%)
24.26
24.18
21.62
23.43
24.24
24.38
24.74
26.6
26.63
25.76
22.16
20.76
20.09
19.72
Depreciation Expense
16
37
43
48
57
61
51
51
48
42
46
47
44
43
Net Income, GAAP
418
433
355
500
681
777
892
1,333
1,389
1,271
834
588
462
410
Effective Tax Rate (%)
20.4
20.2
20.7
20.14
20.2
20.08
20.55
20.1
20.02
20.07
20.06
20.09
20.05
20.09
Profit Margin (%)
18.01
18.3
17.04
18.48
18.97
19.04
19.28
23.19
21.14
20.44
17.48
16.01
15.22
14.9
Working Capital
5,359
4,611
5,381
5,709
6,144
6,886
7,454
7,363
7,696
7,921
9,289
9,478
10,012
9,898
LT Debt
1,927
1,128
1,608
1,758
1,739
2,437
1,997
2,022
2,147
1,649
2,930
2,946
3,200
2,970
Total Equity
4,294
4,513
4,683
4,968
5,524
5,996
6,564
7,472
8,256
8,935
9,210
9,426
9,612
9,634
Return on Invested Capital (%)
7.15
6.68
5.36
6.85
8.17
8.79
9.38
11.62
12.43
10.88
6.43
4.09
3.12
2.76
Return on Capital (%)
7.72
7.09
5.55
6.9
8.24
8.86
9.46
12.95
12.59
11.01
6.48
4.11
3.13
2.77
Return on Common Equity (%)
10
9.83
7.72
10.37
12.98
13.49
14.2
19
17.67
14.79
9.2
6.31
4.86
4.29

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,999
3,399
3,246
LT Borrowings
3,200
2,800
2,970
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
925
925
925
Market Capitalization
4,458
4,218
3,996

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
14,487
14,428
14,509
Cash, Cash Equivalents & STI
44
74
84
Accounts Receivable, Net
- -
- -
- -
Inventories
8,170
8,097
8,198
Total Current Liabilities
4,475
4,792
4,612
Payables & Accruals
356
303
300
ST Debt
2,999
3,399
3,246
Deferred Revenue
1
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.52%
5.22%
1.97%
Free Cash Flow
-127.32%
232.39%
-137.71%
Net Income, GAAP
6.58%
-17.91%
-21.38%
Sales/Revenue/Turnover
5.92%
-10.93%
-17.27%
Total Cash Common Dividend
- -
- -
-24.1%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
806
921
1,020
925
3,672
2025
721
823
704
790
3,038
2026
603
658
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.16
0.2
0.17
0.64
2025
0.1
0.14
0.11
0.15
0.5
2026
0.08
0.1
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.25
0.16
- -
0.41
2025
- -
0.17
0.14
- -
0.31
2026
- -
0.16
- -
- -
- -

Company Description

CEO
Chaiyan Chakarakul
Full Time Employees
155
Sector
Finance
Industry
Real estate development
Address
Lalin Building Bangkok BM Thailand 10240
IPO Date
Nov 28, 2002
Business
Lalin Property Public Company Limited (LALIN.BK) engages in real estate development in Thailand, focusing on low-rise residential housing projects including single detached houses, twin houses, townhomes, and townhouses under brands such as Baan Lalil The Prestige, Lanceo CRIB, Lio, and Lalin Town. The company develops projects in key regions around Bangkok and its vicinity, including greater Bangkok areas like Rangsit-Bangpoon, Tiwanon-Rangsit, Phetkasem-Om Noi, Theparak-Bangna, Wongwaen Rangsit-Klong 4, Lamlukka-Klong 2, and Ratchaburi; specific ongoing and new launches encompass Lio 2 Ring Ring-Pinklao, Baan Lalil The Prestige Ratchaburi, Lio Rangsit-Bangpoon 2, Lio BLISS Rangsit-Klongluang 2, Lio Wongwaen-Lamlukka Klong 4-5, and Lalin Town Lio Ring Lamlukka-Klong 6. Founded in 1988 and headquartered at 222/2 Srinakarin Road, Huamark Sub-District, Bangkapi District, Bangkok 10240, the company listed on the Stock Exchange of Thailand in 2002 with paid-up capital of 825 million baht. Recent strategic initiatives include plans to launch 8-12 new projects valued at over 7-8 billion baht in 2024-2025 to replace completing developments and support business expansion, alongside introduction of innovative concepts like Lalin Miracle Space flexible-function homes and LANCIO Prestige single-house projects in eastern Bangkok. The company maintains subsidiaries such as Prosper Property and Prosper Precast, targets middle-income buyers in the Bt2-6 million price range, and reported second-quarter 2025 earnings with a quarterly profit of 128.7 million baht while proposing cash dividends for the July-December 2024 period payable in May 2025.