1. Thailand Stocks

  2. •

    Health services

  3. •

    Medical/Nursing services
Master Style Public Company Limited

Master Style Public Company Limited

8.25
THB
+0.10
(+1.23%)
0.70EPS
12.24P/E
2.59BMarket Cap
Nov 17Next Earn
2019 Y
2020 Y
2021 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
2.03
2.19
6.41
7.06
6.28
5.9
Basic EPS, GAAP
- -
0.43
0.54
1.39
1.68
0.66
0.7
Free Cash Flow per Basic Share
- -
0.53
0.67
-0.95
0.16
0.84
0.73
Dividend per Share
- -
- -
0.33
0.25
0.01
0.8
0.34
Book Value per Share
0.19
0.85
0.55
9.91
11.58
11.44
11.46
Tangible Book Value per Share
0.19
0.84
0.53
9.89
11.56
11.42
11.44
Basic Weighted Avg Shares
302
302
302
299
302
300
306
Sales/Revenue/Turnover
- -
611
660
1,917
2,135
1,885
1,809
Operating Margin (%)
- -
27.41
32.02
27.38
28.05
14.55
14.77
Depreciation Expense
- -
23
31
62
127
157
159
Net Income, GAAP
- -
129
163
416
508
198
215
Effective Tax Rate (%)
- -
20.73
20.38
20.1
18.51
20.19
18.57
Profit Margin (%)
- -
21.04
24.68
21.72
23.78
10.5
11.91
Working Capital
-47
150
54
1,523
-130
-48
-148
LT Debt
9
134
141
294
528
410
351
Total Equity
58
256
167
2,991
3,495
3,451
3,456
Return on Invested Capital (%)
- -
52.84
44.61
22.73
12.82
4.75
4.86
Return on Capital (%)
- -
57.61
47.7
23.74
13.99
5.38
5.9
Return on Common Equity (%)
- -
81.76
76.97
26.37
15.66
5.7
6.32

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
183
183
183
LT Borrowings
121
92
63
LT Finance Leases
290
289
288
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
302
302
302
Market Capitalization
2,248
2,595
2,595

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
367
332
272
Cash, Cash Equivalents & STI
120
103
115
Accounts Receivable, Net
19
16
14
Inventories
133
112
114
Total Current Liabilities
416
424
420
Payables & Accruals
117
120
114
ST Debt
183
183
183
Deferred Revenue
102
107
108

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
403.32%
-1.24%
Free Cash Flow
- -
- -
418.1%
Net Income, GAAP
- -
- -
-61%
Sales/Revenue/Turnover
- -
- -
-11.72%
Total Cash Common Dividend
- -
- -
5,656.18%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
468
510
522
635
2,135
2025
474
495
446
470
1,885
2026
436
457
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.35
0.28
0.35
0.73
1.68
2025
0.18
0.17
0.14
0.15
0.66
2026
0.2
0.21
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
- -
- -
0.01
2025
- -
0.78
- -
- -
0.8
2026
- -
0.33
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Raweewat Maschamadol
Full Time Employees
344
Sector
Health services
Industry
Medical/Nursing services
Address
99/19 Sukhothai Road Bangkok BM Thailand 10300
IPO Date
Jan 25, 2023
Website
master-plc.com
Similar Companies
Hims & Hers Health, Inc. (NYSE:HIMS)
Ginkgo Bioworks Holdings, Inc. (NYSE:DNA)
Mobile-health Network Solutions (NASDAQ:MNDR)
Dr. Lal PathLabs Limited (NSE:LALPATHLAB)
Tenon Medical, Inc. (NASDAQ:TNON)
Teladoc Health, Inc. (NYSE:TDOC)
Business
Master Style Public Company Limited manages a comprehensive cosmetic surgery medical facility, known as Masterpiece Hospital, situated in Thailand. This specialized institution delivers a wide array of aesthetic services, encompassing procedures like rhinoplasty, breast augmentation, various eye surgeries, and facial contouring. Additionally, it offers liposuction and body reshaping, hair transplants and associated treatments, alongside contemporary skin and laser therapy options. The company began its operations as a clinic in 2012, later establishing itself as a hospital and is based in Bangkok, Thailand.