Pan Asia Footwear Public Co. Ltd.

Pan Asia Footwear Public Co. Ltd.

0.79
THB
-0.01
(-1.25%)
0.05EPS
20.91P/E
507.60MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.81
1.05
0.98
1.41
1.44
1.43
1.41
1.12
1.25
2.63
5.3
4.7
4.03
4
Basic EPS, GAAP
0.44
0.06
0.3
0.45
-0.08
0.1
0.07
0.17
- -
0.04
- -
-0.01
0.04
0.04
Free Cash Flow per Basic Share
-0.42
-0.04
- -
-0.02
-0.06
0.07
0.07
0.02
0.01
0.25
-0.17
0.03
-0.1
0.19
Dividend per Share
- -
- -
- -
0.02
0.02
- -
- -
0.01
0.01
0.01
0.01
0.01
- -
0.01
Book Value per Share
0.05
0.1
0.4
0.84
0.73
0.83
0.89
1.1
1.09
1.11
1.12
1.1
1.13
1.17
Tangible Book Value per Share
0.04
0.1
0.4
0.84
0.73
0.83
0.89
1.1
1.09
1.11
1.12
1.1
1.13
1.16
Basic Weighted Avg Shares
528
494
543
539
548
531
540
540
540
540
540
540
540
540
Sales/Revenue/Turnover
956
521
533
757
792
757
759
607
675
1,423
2,864
2,540
2,174
2,160
Operating Margin (%)
-30.23
1.09
6.37
16.1
-1.5
0.64
-5.62
-1.29
-1.31
2.06
0.31
0.67
2.8
2.6
Depreciation Expense
-273
13
15
27
25
23
20
64
32
34
35
35
33
35
Net Income, GAAP
232
30
163
242
-44
53
38
90
-2
21
-3
-5
22
24
Effective Tax Rate (%)
17.45
5.23
4.01
2.41
- -
1.43
1.35
1.66
- -
4.13
- -
513.86
20.7
16.74
Profit Margin (%)
24.28
5.69
30.57
32.02
-5.54
7.01
4.97
14.75
-0.29
1.49
-0.09
-0.21
0.99
1.12
Working Capital
-69
-156
130
93
60
70
140
151
137
175
194
165
237
260
LT Debt
30
1
159
4
8
4
3
76
66
87
94
76
131
140
Total Equity
35
66
274
485
433
489
541
623
612
626
636
625
649
673
Return on Invested Capital (%)
41.83
9.88
8.54
23.69
- -
1.35
11.25
0.31
- -
3.33
- -
-10.41
6.24
5.32
Return on Capital (%)
39.17
13.73
38.88
41.33
- -
8.92
5.54
14.1
- -
3.24
- -
-6.54
2.86
3.37
Return on Common Equity (%)
- -
74.14
119.04
72.11
-10.33
12.62
8.14
16.61
-0.33
3.58
-0.43
-0.91
3.59
3.88

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
90
138
106
LT Borrowings
111
110
115
LT Finance Leases
20
27
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
540
540
540
Market Capitalization
378
346
508

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
527
585
710
Cash, Cash Equivalents & STI
78
128
214
Accounts Receivable, Net
238
235
251
Inventories
157
179
182
Total Current Liabilities
290
340
450
Payables & Accruals
187
187
324
ST Debt
90
138
106
Deferred Revenue
13
15
19

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.89%
0.85%
3.87%
Free Cash Flow
260.21%
634.92%
-387.57%
Net Income, GAAP
-197.96%
-359.55%
-497.39%
Sales/Revenue/Turnover
22%
39.5%
-14.42%
Total Cash Common Dividend
- -
-17.1%
-100%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
489
760
657
635
2,540
2025
468
703
472
532
2,174
2026
470
686
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
-0.01
-0.02
- -
-0.01
2025
0.02
0.02
0.01
-0.01
0.04
2026
0.02
0.02
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
0.01
- -
- -
- -

Company Description

CEO
Sommat Khunset
Full Time Employees
16,537
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
507/2 Moo 11 Chonburi CO Thailand 20230
IPO Date
May 19, 1988
Business
Pan Asia Footwear Public Company Limited manufactures, distributes and exports footwear and bags from its base in Thailand; produces soles and footwear parts, plastic components via injection molding, polypropylene cutting boards, eyelets, rubber and EVA products; provides mold manufacturing and repair services; offers dyeing and finishing for fabrics including car seat covers, underwear, curtains, bedding and furniture with water repellent, fireproof and anti-bacterial treatments; and engages in organic farming. Founded in 1979 and headquartered in Chonburi, Thailand, the company operates through segments including footwear and bag production, footwear components, production support services and organic farming, exporting to markets such as the United States, United Kingdom, Poland, Netherlands, Vietnam and Indonesia. Subsidiaries comprise WBLP Co., Ltd., Pontex (Thailand) Co., Ltd. and Advantage Footwear Co., Ltd. In recent developments, the company reported a turnaround to net income of THB 29.13 million for the nine months ended September 30, 2025, versus a prior-year loss, alongside Q3 2025 sales of THB 471.97 million; management discussion and analysis for Q2 2025 highlighted ongoing operational reviews amid high capital expenditures and inconsistent margins.