Pioneer Motor Public Company Limited

Pioneer Motor Public Company Limited

1.20
THB
0.00
(0.00%)
0.14EPS
8.04P/E
808.21MMarket Cap
Pioneer Motor Public Company Limited
SET:PIMO
(Stock Exchange of Thailand)

Recent

price

1.20

P/E

ratio

8.04

div

yld

4.08%

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
1.22
1.09
1.08
1.1
1.06
1.11
1.29
1.61
1.85
1.31
1.53
1.37
1.42
Revenue per Share
0.1
0.05
0.08
0.05
0.03
0.05
0.13
0.17
0.16
0.1
0.15
0.11
0.14
Basic EPS, GAAP
-0.01
-0.04
0.03
-0.01
- -
-0.02
0.16
-0.15
-0.04
0.06
0.17
0.18
0.17
Free Cash Flow per Basic Share
- -
0.19
0.02
0.03
0.02
0.01
0.04
0.05
0.06
0.05
0.05
0.08
0.05
Dividend per Share
0.38
0.54
0.6
0.6
0.62
0.74
0.83
1.1
1.25
1.35
1.45
1.49
1.55
Book Value per Share
0.38
0.54
0.6
0.6
0.61
0.74
0.82
1.09
1.24
1.35
1.45
1.49
1.55
Tangible Book Value per Share
400
449
520
520
520
581
616
616
646
731
758
741
732
Basic Weighted Avg Shares
489
490
560
574
553
646
796
991
1,195
959
1,162
1,013
1,038
Sales/Revenue/Turnover
8.22
3.99
6.51
2.71
0.66
2.32
9.52
11.01
8.62
7.23
11.05
9.01
10.55
Operating Margin (%)
14
15
15
19
22
24
27
29
33
36
37
35
35
Depreciation Expense
40
24
40
23
17
28
79
102
105
74
114
80
101
Net Income, GAAP
19.64
23.42
18.5
18.5
16.36
10.77
1.27
18.14
12.81
5.5
19.69
19.21
19.88
Effective Tax Rate (%)
8.23
4.92
7.21
4.09
2.98
4.41
9.98
10.3
8.81
7.67
9.77
7.9
9.74
Profit Margin (%)
80
160
174
124
132
266
298
303
431
639
731
741
791
Working Capital
3
6
3
6
1
20
1
1
- -
2
2
2
1
LT Debt
196
280
310
313
321
455
512
676
832
1,025
1,102
1,095
1,131
Total Equity
- -
8.72
9.32
7.26
0.92
7.21
15.87
16.87
13.75
7.88
10.58
7.26
9.13
Return on Invested Capital (%)
- -
9.28
12.86
7.34
5.09
7.26
15.98
17.14
13.94
7.93
10.67
7.34
9.23
Return on Capital (%)
- -
10.13
13.68
7.53
5.2
7.34
16.44
17.19
13.96
7.92
10.67
7.28
9.18
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
2
2
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
733
731
728
Market Capitalization
733
731
808

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
941
969
997
Cash, Cash Equivalents & STI
397
414
436
Accounts Receivable, Net
171
165
173
Inventories
354
369
368
Total Current Liabilities
199
192
206
Payables & Accruals
191
184
197
ST Debt
- -
- -
- -
Deferred Revenue
7
6
8

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.37%
17.07%
-0.63%
Free Cash Flow
-232.86%
-57.09%
-1.92%
Net Income, GAAP
27.36%
5.27%
-29.55%
Sales/Revenue/Turnover
8.68%
6.74%
-12.85%
Total Cash Common Dividend
24.7%
23.78%
53.05%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
315
283
284
280
1,162
2025
262
240
258
253
1,013
2026
261
266
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.04
0.02
0.03
0.15
2025
0.03
0.02
0.03
0.02
0.11
2026
0.04
0.04
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.03
0.02
- -
0.05
2025
- -
0.06
0.02
- -
0.08
2026
- -
0.03
- -
- -
- -
Business
Pioneer Motor Public Company Limited manufactures and distributes electric motors and related pumps in Thailand. The company produces air-conditioning electric motors, induction motors, dewatering and centrifugal pumps, submersible pumps, motors for pools and spas, swimming pool pump motors, and motor home pumps; it supplies these products both as original equipment manufacturer (OEM) items to customer specifications and under its own Pioneer Motor brand. Founded in 2001 and headquartered at 78, 78/4, 78/5 Moo 3, Dontoom-Nakornchaisri Road, Donfaek, Nakhonchaisri, Nakhon Pathom, the company operates a manufacturing plant in the same district and maintains a wholly owned subsidiary, VSM (Thailand) Co., Ltd. Pioneer Motor lists on the Stock Exchange of Thailand under the ticker PIMO.BK since August 2015 and serves the specialty industrial machinery sector, targeting air-conditioning, industrial, and water management applications primarily within Thailand. No major acquisitions, partnerships, funding rounds, new product launches, or strategic shifts are reported in the last one to two years.